XML 47 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Equity and Redeemable Non-controlling Interest (Tables)
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Schedule of Company's Outstanding Shares of Common Stock The following table details the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Three Months Ended March 31, 2019

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2018

 

 

276,989

 

 

 

23,313

 

 

 

30,375

 

 

 

108,261

 

 

 

438,938

 

Common stock issued

 

 

41,453

 

 

 

3,787

 

 

 

7,547

 

 

 

24,640

 

 

 

77,427

 

Distribution reinvestment

 

 

2,386

 

 

 

176

 

 

 

244

 

 

 

1,069

 

 

 

3,875

 

Common stock repurchased

 

 

(1,833

)

 

 

(574

)

 

 

(46

)

 

 

(1,751

)

 

 

(4,204

)

March 31, 2019

 

 

318,995

 

 

 

26,702

 

 

 

38,120

 

 

 

132,219

 

 

 

516,036

 

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the three months ended March 31, 2019:

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

0.1582

 

 

$

0.1582

 

 

$

0.1582

 

 

$

0.1582

 

Stockholder servicing fee per share of common stock

 

 

(0.0229

)

 

 

(0.0226

)

 

 

(0.0067

)

 

 

 

Net distributions declared per share of common stock

 

$

0.1353

 

 

$

0.1356

 

 

$

0.1515

 

 

$

0.1582

 

 

Summary of Redeemable Non-controlling Interest Activity

The following table summarizes the redeemable non-controlling interest activity for the three months ended March 31, 2019 ($ in thousands):

 

December 31, 2018

 

$

9,233

 

Settlement of 2018 performance participation allocation

 

 

37,484

 

Conversion to Class I shares

 

 

(11,620

)

Repurchases

 

 

(4,314

)

GAAP income allocation

 

 

(277

)

Distributions

 

 

(451

)

Fair value allocation

 

 

1,080

 

March 31, 2019

 

$

31,135