XML 34 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Equity and Redeemable Non-controlling Interest
3 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Equity and Redeemable Non-controlling Interest

9. Equity and Redeemable Non-controlling Interest

Common Stock

The following table details the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Three Months Ended March 31, 2019

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2018

 

 

276,989

 

 

 

23,313

 

 

 

30,375

 

 

 

108,261

 

 

 

438,938

 

Common stock issued

 

 

41,453

 

 

 

3,787

 

 

 

7,547

 

 

 

24,640

 

 

 

77,427

 

Distribution reinvestment

 

 

2,386

 

 

 

176

 

 

 

244

 

 

 

1,069

 

 

 

3,875

 

Common stock repurchased

 

 

(1,833

)

 

 

(574

)

 

 

(46

)

 

 

(1,751

)

 

 

(4,204

)

March 31, 2019

 

 

318,995

 

 

 

26,702

 

 

 

38,120

 

 

 

132,219

 

 

 

516,036

 

 

Share Repurchase Plan

For the three months ended March 31, 2019, the Company repurchased 4,204,958 shares of common stock representing a total of $45.5 million. The Company had no unfulfilled repurchase requests during the three months ended March 31, 2019.

Distributions

The Company generally intends to distribute substantially all of its taxable income, which does not necessarily equal net income as calculated in accordance with GAAP, to its stockholders each year to comply with the REIT provisions of the Internal Revenue Code.

Each class of common stock receives the same gross distribution per share. The net distribution varies for each class based on the applicable stockholder servicing fee, which is deducted from the monthly distribution per share and paid directly to the applicable distributor.

The following table details the aggregate distributions declared for each applicable class of common stock for the three months ended March 31, 2019:

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

0.1582

 

 

$

0.1582

 

 

$

0.1582

 

 

$

0.1582

 

Stockholder servicing fee per share of common stock

 

 

(0.0229

)

 

 

(0.0226

)

 

 

(0.0067

)

 

 

 

Net distributions declared per share of common stock

 

$

0.1353

 

 

$

0.1356

 

 

$

0.1515

 

 

$

0.1582

 

 

Redeemable Non-controlling Interest

In connection with its performance participation interest, the Special Limited Partner holds Class I units in BREIT OP. See Note 10 for further details of the Special Limited Partner’s performance participation interest. Because the Special Limited Partner has the ability to redeem its Class I units for Class I shares in the Company or cash, at the election of the Special Limited Partner, the Company has classified these Class I units as Redeemable Non-controlling Interest in mezzanine equity on the Company’s Condensed Consolidated Balance Sheets. The Redeemable Non-controlling Interest is recorded at the greater of the carrying amount, adjusted for their share of the allocation of income or loss and dividends, or the redemption value, which is equivalent to fair value, of such units at the end of each measurement period. As the redemption value was greater than the adjusted carrying value at March 31, 2019, the Company recorded an allocation adjustment of $1.1 million between Additional Paid-in Capital and Redeemable Non-controlling Interest.

The following table summarizes the redeemable non-controlling interest activity for the three months ended March 31, 2019 ($ in thousands):

 

December 31, 2018

 

$

9,233

 

Settlement of 2018 performance participation allocation

 

 

37,484

 

Conversion to Class I shares

 

 

(11,620

)

Repurchases

 

 

(4,314

)

GAAP income allocation

 

 

(277

)

Distributions

 

 

(451

)

Fair value allocation

 

 

1,080

 

March 31, 2019

 

$

31,135