XML 55 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2018
Related Party Transactions [Abstract]  
Summary of Components of Due to Affiliates The following table details the components of due to affiliates ($ in thousands):

 

 

 

December 31, 2018

 

 

December 31, 2017

 

Accrued stockholder servicing fee(1)

 

$

238,496

 

 

$

102,076

 

Performance participation allocation

 

 

37,484

 

 

 

16,974

 

Advanced organization and offering costs

 

 

8,181

 

 

 

10,160

 

Accrued management fees

 

 

5,124

 

 

 

1,904

 

Accrued affiliate incentive compensation awards

 

 

4,714

 

 

 

 

Accrued affiliate service provider expenses

 

 

3,115

 

 

 

1,485

 

Other

 

 

4,467

 

 

 

472

 

Total

 

$

301,581

 

 

$

133,071

 

(1)

The Company accrues the full amount of the future stockholder servicing fees payable to the Dealer Manager for Class S, Class T, and Class D shares up to the 8.75% of gross proceeds limit at the time such shares are sold. As of December 31, 2018 and 2017, the Company accrued $238.5 million and $102.1 million, respectively, of stockholder servicing fees payable to the Dealer Manager related to the Class S, Class T, and Class D shares sold. The Dealer Manager has entered into agreements with the selected dealers distributing the Company’s shares in the Offering, which provide, among other things, for the re-allowance of the full amount of the selling commissions and dealer manager fee and all or a portion of the stockholder servicing fees received by the Dealer Manager to such selected dealers.

Schedule of Related Party Expenses Incurred and Portfolio Company Incentive Compensation Awards and Capitalized Transaction Costs

The following table details the amounts incurred for such providers during the years ended December 31, 2018 and 2017 ($ in thousands). Affiliate service provider expenses and portfolio company incentive compensation awards are included as a component of Rental Property Operating and Hotel Operating expense, as applicable, on the Company’s Consolidated Statements of Operations. Transaction support fees were capitalized to Investments in Real Estate on the Company’s Consolidated Balance Sheets.

 

 

 

Affiliate Service Provider Expenses

 

 

Portfolio Company Incentive

Compensation Awards

 

 

Capitalized Transaction Support Services

 

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

For the Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

LivCor

 

$

7,885

 

 

$

1,279

 

 

$

2,708

 

 

$

 

 

$

1,491

 

 

$

923

 

Gateway

 

 

5,495

 

 

 

 

 

 

1,295

 

 

 

 

 

 

215

 

 

 

 

ShopCore

 

 

1,334

 

 

 

240

 

 

 

71

 

 

 

 

 

 

252

 

 

 

 

BRE

 

 

940

 

 

 

116

 

 

 

640

 

 

 

 

 

 

 

 

 

 

EOM

 

 

 

 

 

881

 

 

 

 

 

 

 

 

 

 

 

 

51

 

Revantage

 

 

649

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

Total

 

$

16,303

 

 

$

2,516

 

 

$

4,714

 

 

$

 

 

$

1,967

 

 

$

974