XML 89 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting - Summary of Financial Results by Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Revenues:          
Total revenues $ 200,162 $ 48,904 $ 462,072 $ 79,687  
Expenses:          
Total expenses 90,605 22,606 205,811 35,249  
Income from real estate-related securities 28,647 4,026 59,279 7,435  
Segment net operating income 138,204 30,324 315,540 51,873  
Depreciation and amortization 103,758 40,359 262,708 65,145  
Other income (expense):          
General and administrative (3,027) (1,716) (7,973) (5,969)  
Management fee (11,823) (3,712) (28,073) (3,712)  
Performance participation allocation (12,447) (5,711) (29,796) (10,952) $ (17,000)
Interest income 82 36 280 418  
Interest expense (65,711) (10,866) (146,943) (16,413)  
Other income (expense) (283) 157 (672) 85  
Net loss (58,763) (31,847) (160,345) (49,815)  
Net loss attributable to non-controlling interests 1,096 122 4,648 122  
Net loss attributable to BREIT stockholders (57,667) (31,725) (155,697) (49,693)  
Rental Property [Member]          
Revenues:          
Total revenues 134,567 33,599 323,334 55,727  
Expenses:          
Total expenses 63,783 15,938 153,853 25,632  
Tenant Reimbursement Income [Member]          
Revenues:          
Total revenues 18,271 3,230 42,879 5,503  
Hotel [Member]          
Revenues:          
Total revenues 40,000 9,874 79,017 15,048  
Expenses:          
Total expenses 26,822 6,668 51,958 9,617  
Other Revenue [Member]          
Revenues:          
Total revenues 7,324 2,201 16,842 3,409  
Multifamily [Member]          
Revenues:          
Total revenues 100,185 28,057 240,612 44,323  
Expenses:          
Total expenses 46,196 12,588 112,775 19,473  
Segment net operating income 53,989 15,469 127,837 24,850  
Depreciation and amortization 62,929 32,606 166,983 51,205  
Multifamily [Member] | Rental Property [Member]          
Revenues:          
Total revenues 88,799 24,911 213,512 39,466  
Expenses:          
Total expenses 46,196 12,588 112,775 19,473  
Multifamily [Member] | Tenant Reimbursement Income [Member]          
Revenues:          
Total revenues 5,049 964 11,463 1,472  
Multifamily [Member] | Other Revenue [Member]          
Revenues:          
Total revenues 6,337 2,182 15,637 3,385  
Industrial [Member]          
Revenues:          
Total revenues 56,630 9,780 134,644 18,066  
Expenses:          
Total expenses 16,818 3,029 38,681 5,664  
Segment net operating income 39,812 6,751 95,963 12,402  
Depreciation and amortization 31,966 5,408 77,786 9,852  
Industrial [Member] | Rental Property [Member]          
Revenues:          
Total revenues 43,719 7,737 104,206 14,357  
Expenses:          
Total expenses 16,818 3,029 38,681 5,664  
Industrial [Member] | Tenant Reimbursement Income [Member]          
Revenues:          
Total revenues 12,746 2,036 30,095 3,703  
Industrial [Member] | Other Revenue [Member]          
Revenues:          
Total revenues 165 7 343 6  
Hotel [Member]          
Revenues:          
Total revenues 40,781 9,874 79,798 15,048  
Expenses:          
Total expenses 26,822 6,668 51,958 9,617  
Segment net operating income 13,959 3,206 27,840 5,431  
Depreciation and amortization 7,633 1,862 14,643 3,119  
Hotel [Member] | Hotel [Member]          
Revenues:          
Total revenues 40,000 9,874 79,017 15,048  
Expenses:          
Total expenses 26,822 6,668 51,958 9,617  
Hotel [Member] | Other Revenue [Member]          
Revenues:          
Total revenues 781   781    
Retail [Member]          
Revenues:          
Total revenues 2,566 1,193 7,018 2,250  
Expenses:          
Total expenses 769 321 2,397 495  
Segment net operating income 1,797 872 4,621 1,755  
Depreciation and amortization 1,230 483 3,296 969  
Retail [Member] | Rental Property [Member]          
Revenues:          
Total revenues 2,049 951 5,616 1,904  
Expenses:          
Total expenses 769 321 2,397 495  
Retail [Member] | Tenant Reimbursement Income [Member]          
Revenues:          
Total revenues 476 230 1,321 328  
Retail [Member] | Other Revenue [Member]          
Revenues:          
Total revenues 41 12 81 18  
Real Estate-Related Securities [Member]          
Expenses:          
Income from real estate-related securities 28,647 4,026 59,279 7,435  
Segment net operating income $ 28,647 $ 4,026 $ 59,279 $ 7,435