XML 25 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Class S Shares [Member]
Common Stock [Member]
Class T Shares [Member]
Common Stock [Member]
Class D Shares [Member]
Common Stock [Member]
Class I Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit and Cumulative Distributions [Member]
Total Stockholders' Equity [Member]
Non-controlling Interests [Member]
Beginning Balance at Dec. 31, 2016 $ 85         $ 200 $ (115) $ 85  
Common stock issued 1,264,053 $ 978 $ 22 $ 12 $ 230 1,262,811   1,264,053  
Offering costs (98,938)         (98,938)   (98,938)  
Distribution reinvestment 13,494 10     3 13,481   13,494  
Common stock repurchased (187)         (187)   (187)  
Amortization of restricted stock grants 77         77   77  
Net loss (49,815)           (49,693) (49,693) $ (122)
Distributions declared on common stock (25,321)           (25,321) (25,321)  
Contributions from non-controlling interests 8,978               8,978
Ending Balance at Sep. 30, 2017 1,112,426 988 22 12 233 1,177,444 (75,129) 1,103,570 8,856
Beginning Balance at Dec. 31, 2017 1,509,639 1,301 56 40 307 1,616,720 (132,633) 1,485,791 23,848
Common stock issued 2,082,218 1,045 134 201 560 2,080,278   2,082,218  
Offering costs (131,288)         (131,288)   (131,288)  
Distribution reinvestment 66,898 42 2 3 15 66,836   66,898  
Common stock repurchased (30,603) (15)   (2) (11) (30,575)   (30,603)  
Amortization of restricted stock grants 112         112   112  
Net loss (160,345)                
Net loss ($786 allocated to redeemable non-controlling interest) (159,559)           (155,697) (155,697) (3,862)
Distributions declared on common stock (114,881)           (114,881) (114,881)  
Contributions from non-controlling interests 80,216               80,216
Acquired non-controlling interests 12,802               12,802
Distributions to non-controlling interests (2,215)               (2,215)
Allocation to redeemable non-controlling interests (1,826)         (1,826)   (1,826)  
Ending Balance at Sep. 30, 2018 $ 3,311,513 $ 2,373 $ 192 $ 242 $ 871 $ 3,600,257 $ (403,211) $ 3,200,724 $ 110,789