XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Total revenues $ 200,162 $ 48,904 $ 462,072 $ 79,687
Expenses        
Operating expenses 90,605 22,606 205,811 35,249
General and administrative 3,027 1,716 7,973 5,969
Management fee 11,823 3,712 28,073 3,712
Performance participation allocation 12,447 5,711 29,796 10,952
Depreciation and amortization 103,758 40,359 262,708 65,145
Total expenses 221,660 74,104 534,361 121,027
Other income (expense)        
Income from real estate-related securities 28,647 4,026 59,279 7,435
Interest income 82 36 280 418
Interest expense (65,711) (10,866) (146,943) (16,413)
Other income (expense) (283) 157 (672) 85
Total other income (expense) (37,265) (6,647) (88,056) (8,475)
Net loss (58,763) (31,847) (160,345) (49,815)
Net loss attributable to non-controlling interests 1,096 122 4,648 122
Net loss attributable to BREIT stockholders $ (57,667) $ (31,725) $ (155,697) $ (49,693)
Net loss per share of common stock — basic and diluted $ (0.17) $ (0.28) $ (0.57) $ (0.66)
Weighted-average shares of common stock outstanding, basic and diluted 342,351,542 112,585,463 274,226,898 75,771,929
Rental [Member]        
Revenues        
Total revenues $ 134,567 $ 33,599 $ 323,334 $ 55,727
Expenses        
Operating expenses 63,783 15,938 153,853 25,632
Tenant Reimbursement Income [Member]        
Revenues        
Total revenues 18,271 3,230 42,879 5,503
Hotel [Member]        
Revenues        
Total revenues 40,000 9,874 79,017 15,048
Expenses        
Operating expenses 26,822 6,668 51,958 9,617
Other Revenue [Member]        
Revenues        
Total revenues $ 7,324 $ 2,201 $ 16,842 $ 3,409