XML 49 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Equity and Redeemable Non-controlling Interest (Tables)
9 Months Ended
Sep. 30, 2018
Equity [Abstract]  
Schedule of Company's Outstanding Shares of Common Stock

The following table details the movement in the Company’s outstanding shares of common stock (in thousands):

 

 

 

Nine Months Ended September 30, 2018

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

 

Total

 

December 31, 2017

 

 

130,085

 

 

 

5,625

 

 

 

3,955

 

 

 

30,719

 

 

 

170,384

 

Common stock issued

 

 

104,482

 

 

 

13,387

 

 

 

20,084

 

 

 

55,983

 

 

 

193,936

 

Distribution reinvestment

 

 

4,217

 

 

 

238

 

 

 

255

 

 

 

1,537

 

 

 

6,247

 

Common stock repurchased

 

 

(1,521

)

 

 

(23

)

 

 

(115

)

 

 

(1,194

)

 

 

(2,853

)

Independent directors' restricted stock grant(1)

 

 

 

 

 

 

 

 

 

 

 

37

 

 

 

37

 

September 30, 2018

 

 

237,263

 

 

 

19,227

 

 

 

24,179

 

 

 

87,082

 

 

 

367,751

 

 

(1)

The independent directors’ restricted stock grant represents $0.1 million of the annual compensation paid to each of the independent directors. The grant is amortized over the one-year service period of such grant.

Schedule of Aggregate Distributions Declared for Applicable Class of Common Stock

The following table details the aggregate distributions declared for each applicable class of common stock for the nine months ended September 30, 2018 ($ in thousands, except share and per share data):

 

 

 

Class S

 

 

Class T

 

 

Class D

 

 

Class I

 

Aggregate gross distributions declared per share of common stock

 

$

0.4699

 

 

$

0.4699

 

 

$

0.4699

 

 

$

0.4699

 

Stockholder servicing fee per share of common stock

 

 

(0.0683

)

 

 

(0.0672

)

 

 

(0.0199

)

 

 

 

Net distributions declared per share of common stock

 

$

0.4016

 

 

$

0.4027

 

 

$

0.4500

 

 

$

0.4699

 

 

Summary of Components of Non-controlling Interests

The following table summarizes the components of non-controlling interests ($ in thousands):

 

 

September 30, 2018

 

 

December 31, 2017

 

Non-controlling interests attributable to third party joint ventures

 

$

61,664

 

 

$

23,848

 

Non-controlling interests attributable to Class B Units

 

 

49,125

 

 

 

 

Non-controlling interests

 

$

110,789

 

 

$

23,848