XML 34 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate-Related Securities
12 Months Ended
Dec. 31, 2017
Investments Schedule [Abstract]  
Investments in Real Estate-Related Securities

5. Investments in Real Estate-Related Securities

The following table details the Company’s investments in real estate-related securities, which consisted solely of CMBS as of December 31, 2017 ($ in thousands):

 

Number of

Positions

 

 

Credit

Rating(1)

 

Collateral

 

Weighted

Average

Coupon(2)

 

Weighted

Average

Maturity Date

 

Face

Amount

 

 

Cost

Basis

 

 

Fair

Value

 

 

15

 

 

BB

 

Hospitality, Office, Residential, Retail

 

L+3.21%

 

2/1/2033

 

$

423,770

 

 

$

423,658

 

 

$

424,419

 

 

10

 

 

B

 

Hospitality, Office, Residential

 

L+4.05%

 

6/27/2034

 

 

284,371

 

 

 

284,127

 

 

 

285,037

 

 

9

 

 

BBB

 

Office, Hospitality, Residential, Industrial, Retail

 

L+2.28%

 

8/17/2032

 

 

194,013

 

 

 

193,838

 

 

 

194,549

 

 

3

 

 

Other

 

Residential

 

L+2.50%

 

9/15/2026

 

 

11,749

 

 

 

11,749

 

 

 

11,737

 

 

37

 

 

 

 

 

 

 

 

 

 

$

913,903

 

 

$

913,372

 

 

$

915,742

 

 

(1)

BBB represents credit ratings of BBB+, BBB, and BBB-, BB represents credit ratings of BB+, BB, and BB-, and B represents credit ratings of B+, B, and B-. Other consists of investments that, as of December 31, 2017, were either not ratable or have not been submitted to ratings agencies.

(2)

The term “L” refers to the three-month U.S. dollar-denominated London Interbank Offer Rate (“LIBOR”). As of December 31, 2017, three-month LIBOR was equal to 1.7%.

As of December 31, 2017, the Company’s investments in real estate-related securities included 18 CMBS with a total cost basis of $559.6 million collateralized by properties owned by Blackstone-advised investment vehicles and three CMBS with a total cost basis of $63.5 million collateralized by a loan originated by a Blackstone-advised investment vehicle. Such CMBS were purchased in fully or over-subscribed offerings. Each investment in such CMBS by Blackstone and its affiliates (including the Company) represented a minority participation in any individual tranche. The Company acquired its minority participation interests from third-party investment banks on market terms negotiated by the majority third-party investors. Blackstone and its affiliates (including the Company) will forgo all non-economic rights (including voting rights) in such CMBS as long as the Blackstone-advised investment vehicles either own the properties collateralizing, loans underlying, or have an interest in a different part of the capital structure related to such CMBS. For the year ended December 31, 2017, the Company recorded interest income of $10.2 million and an unrealized gain of $1.9 million related to its investments in such CMBS. Such amounts were reported as a component of Income From Real Estate-Related Securities on the Company’s Consolidated Statements of Operations.

As described in Note 2, the Company classifies its investments in real estate-related securities as trading and records these investments at fair value in Real Estate-Related Securities on the Company’s Consolidated Balance Sheets. During the year ended December 31, 2017, the Company recorded an unrealized gain of $2.4 million as a component of Income From Real Estate-Related Securities in the Company’s Consolidated Statements of Operations. During the year ended December 31, 2017, one of the Company’s CMBS investments was fully repaid and two of the Company’s investments partially repaid. As such, the Company recorded a realized loss of $0.2 million as a component of Income From Real Estate-Related Securities on the Company’s Consolidated Statements of Operations. The Company did not sell any securities during the year ended December 31, 2017.