XML 27 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments in Real Estate
9 Months Ended
Sep. 30, 2017
Real Estate [Abstract]  
Investments in Real Estate

3. Investments in Real Estate

Investments in real estate, net consisted of the following ($ in thousands):

 

 

September 30, 2017

 

Building and building improvements

 

$

1,850,698

 

Land and land improvements

 

 

367,012

 

Furniture, fixtures and equipment

 

 

40,364

 

Total

 

 

2,258,074

 

Accumulated depreciation

 

 

(23,941

)

Investments in real estate, net

 

$

2,234,133

 

 

During the nine months ended September 30, 2017, the Company acquired interests in 18 real estate investments, which were comprised of 50 industrial, 27 multifamily, 7 hotel, and 1 retail property. As of December 31, 2016, the Company had not commenced its principal operations and had not acquired any real estate investment properties.

 


The following table provides further details of the properties acquired during the nine months ended September 30, 2017 ($ in thousands):

Property Name

 

Ownership

Interest

 

 

Number of

Properties

 

Location

 

Sector

 

Acquisition

Date

 

Purchase Price(1)

 

Hyatt Place UC Davis(2)

 

 

100%

 

 

1

 

Davis, CA

 

Hotel

 

Jan. 2017

 

$

32,687

 

Sonora Canyon

 

 

100%

 

 

1

 

Mesa, AZ

 

Multifamily

 

Feb. 2017

 

 

40,983

 

Stockton

 

 

100%

 

 

1

 

Stockton, CA

 

Industrial

 

Feb. 2017

 

 

32,751

 

Bakers Centre

 

 

100%

 

 

1

 

Philadelphia, PA

 

Retail

 

Mar. 2017

 

 

54,223

 

TA Multifamily Portfolio

 

 

100%

 

 

6

 

Various(3)

 

Multifamily

 

Apr. 2017

 

 

432,593

 

HS Industrial Portfolio

 

 

100%

 

 

38

 

Various(4)

 

Industrial

 

Apr. 2017

 

 

405,930

 

Emory Point(2)

 

 

100%

 

 

1

 

Atlanta, GA

 

Multifamily(5)

 

May 2017

 

 

201,578

 

Nevada West

 

 

100%

 

 

3

 

Las Vegas, NV

 

Multifamily

 

May 2017

 

 

170,965

 

Hyatt Place San Jose Downtown

 

 

100%

 

 

1

 

San Jose, CA

 

Hotel

 

June 2017

 

 

65,321

 

Mountain Gate & Trails

 

 

100%

 

 

2

 

Las Vegas, NV

 

Multifamily

 

June 2017

 

 

83,572

 

Elysian West

 

 

100%

 

 

1

 

Las Vegas, NV

 

Multifamily

 

July 2017

 

 

107,027

 

Florida Select-Service 4-Pack

 

 

100%

 

 

4

 

Tampa & Orlando, FL

 

Hotel

 

July 2017

 

 

58,973

 

Hyatt House Downtown Atlanta

 

 

100%

 

 

1

 

Atlanta, GA

 

Hotel

 

Aug. 2017

 

 

35,332

 

Harbor 5

 

 

100%

 

 

5

 

Dallas, TX

 

Multifamily

 

Aug. 2017

 

 

146,161

 

Gilbert Multifamily

 

 

90%

 

 

2

 

Gilbert, AZ

 

Multifamily

 

Sept. 2017

 

 

147,039

 

Domain & GreenVue Multifamily

 

 

100%

 

 

2

 

Dallas, TX

 

Multifamily

 

Sept. 2017

 

 

134,452

 

Fairfield Industrial

 

 

100%

 

 

11

 

Fairfield, NJ

 

Industrial

 

Sept. 2017

 

 

74,283

 

ACG II Multifamily Portfolio

 

 

94%

 

 

4

 

Various (6)

 

Multifamily

 

Sept. 2017

 

 

148,038

 

 

 

 

 

 

 

85

 

 

 

 

 

 

 

$

2,371,908

 

 

(1)

Purchase price is inclusive of acquisition related costs.

(2)

The Hyatt Place UC Davis and Emory Point are subject to a ground lease. The Emory Point ground lease was prepaid by the seller and is recorded as a component of Intangible Assets on the Company’s Consolidated Balance Sheets.

(3)

The TA Multifamily Portfolio consists of a 32-floor property in downtown Orlando (“55 West”) and five garden style properties located in the suburbs of Palm Beach Gardens, Orlando, Chicago, Dallas and Kansas City.

(4)

The HS Industrial Portfolio consists of 38 industrial properties located in six submarkets, with the following concentration based on square footage: Atlanta (38%), Chicago (23%), Houston (17%), Harrisburg (10%), Dallas (10%) and Orlando (2%).

(5)  

Emory Point also includes 124,000 square feet of walkable retail space.

(6)

The ACG II Multifamily Portfolio consists of four garden style properties in Modesto, CA, Olympia, WA, Flagstaff, AZ and Gilbert, AZ.

 


The following table summarizes the purchase price allocation for the properties acquired during the nine months ended September 30, 2017 ($ in thousands):

 

TA Multifamily

Portfolio

 

 

HS Industrial

Portfolio

 

 

Emory Point

 

 

Nevada West

 

 

All Other

 

 

Total

 

Building and building improvements

$

337,889

 

 

$

345,391

 

 

$

171,709

 

 

$

145,305

 

 

$

847,905

 

 

$

1,848,199

 

Land and land improvements

 

68,456

 

 

 

45,081

 

 

 

 

 

 

17,409

 

 

 

235,876

 

 

 

366,822

 

Furniture, fixtures and equipment

 

4,651

 

 

 

 

 

 

3,040

 

 

 

2,833

 

 

 

28,892

 

 

 

39,416

 

In-place lease intangibles

 

21,880

 

 

 

20,793

 

 

 

11,207

 

 

 

5,418

 

 

 

46,094

 

 

 

105,392

 

Below-market ground lease intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

4,683

 

 

 

4,683

 

Above-market lease intangibles

 

24

 

 

 

2,726

 

 

 

84

 

 

 

 

 

 

465

 

 

 

3,299

 

Below-market lease intangibles

 

(307

)

 

 

(8,061

)

 

 

(576

)

 

 

 

 

 

(3,749

)

 

 

(12,693

)

Prepaid ground lease rent

 

 

 

 

 

 

 

16,114

 

 

 

 

 

 

 

 

 

16,114

 

Other intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

676

 

 

 

676

 

Total purchase price

$

432,593

 

 

$

405,930

 

 

$

201,578

 

 

$

170,965

 

 

$

1,160,842

 

 

$

2,371,908

 

Assumed mortgage notes(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

108,971

 

 

 

108,971

 

Net purchase price

$

432,593

 

 

$

405,930

 

 

$

201,578

 

 

$

170,965

 

 

$

1,051,871

 

 

$

2,262,937

 

 

 

 

(1)

Includes assumed mortgage notes with an outstanding principal balance of $107.4 million and premium on mortgage notes of $1.6 million as of September 30, 2017. Refer to Note 6 for additional details on the Company’s mortgage notes.

 

The weighted-average amortization periods for the acquired in-place lease intangibles, below-market ground lease intangibles, above-market lease intangibles, below-market lease intangibles, prepaid ground lease rent and other intangibles of the properties acquired during the nine months ended September 30, 2017 were 3, 52, 6, 6, 71 and 4 years, respectively.