XML 43 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments in Real Estate (Tables)
6 Months Ended
Jun. 30, 2017
Real Estate [Abstract]  
Schedule of Investments in Real Estate, Net

Investments in real estate, net consisted of the following ($ in thousands):

 

 

 

June 30, 2017

 

Building and building improvements

 

$

1,225,356

 

Land and land improvements

 

 

194,741

 

Furniture, fixtures and equipment

 

 

19,771

 

Total

 

 

1,439,868

 

Accumulated depreciation

 

 

(9,353

)

Investments in real estate, net

 

$

1,430,515

 

 

Schedule of Details of Properties Acquired

The following table provides further details of the properties acquired during the six months ended June 30, 2017 ($ in thousands):

 

Property Name

 

Number of

Properties

 

Location

 

Sector

 

Acquisition

Date

 

Purchase Price(1)

 

Hyatt Place UC Davis(2)

 

1

 

Davis, CA

 

Hotel

 

Jan. 2017

 

$

32,687

 

Sonora Canyon

 

1

 

Mesa, AZ

 

Multifamily

 

Feb. 2017

 

 

40,983

 

Stockton

 

1

 

Stockton, CA

 

Industrial

 

Feb. 2017

 

 

32,751

 

Bakers Centre

 

1

 

Philadelphia, PA

 

Retail

 

Mar. 2017

 

 

54,223

 

TA Multifamily Portfolio

 

6

 

Various(3)

 

Multifamily

 

Apr. 2017

 

 

432,593

 

HS Industrial Portfolio

 

38

 

Various(4)

 

Industrial

 

Apr. 2017

 

 

405,930

 

Emory Point(2)

 

1

 

Atlanta, GA

 

Multifamily(5)

 

May 2017

 

 

201,578

 

Nevada West

 

3

 

Las Vegas, NV

 

Multifamily

 

May 2017

 

 

170,965

 

Hyatt Place San Jose Downtown

 

1

 

San Jose, CA

 

Hotel

 

June 2017

 

 

65,321

 

Mountain Gate & Trails

 

2

 

Las Vegas, NV

 

Multifamily

 

June 2017

 

 

83,572

 

 

 

 

 

 

 

 

 

 

 

$

1,520,603

 

 

(1)

Purchase price is inclusive of acquisition related costs.

(2)

The Hyatt Place UC Davis and Emory Point are subject to a ground lease. The Emory Point ground lease was prepaid by the seller and is recorded as an intangible asset on the Company’s consolidated balance sheet.

(3)

The TA Multifamily Portfolio consists of a 32-floor property in downtown Orlando (“55 West”) and five garden style properties located in the suburbs of Palm Beach Gardens, Orlando, Chicago, Dallas and Kansas City.

(4)

The HS Industrial Portfolio consists of 38 industrial properties located in six submarkets, with the following concentration based on square footage: Atlanta (38%), Chicago (23%), Houston (17%), Harrisburg (10%), Dallas (10%) and Orlando (2%).

(5)  

Emory Point also includes 124,000 square feet of walkable retail space.

Schedule of Purchase Price Allocation of Properties

The following table summarizes the purchase price allocation for the properties acquired during the six months ended June 30, 2017 ($ in thousands):

 

 

 

TA Multifamily

Portfolio

 

 

HS Industrial

Portfolio

 

 

Emory Point

 

 

Nevada West

 

 

All Other

 

 

Total

 

Building and building improvements

 

$

337,889

 

 

$

345,391

 

 

$

171,709

 

 

$

145,305

 

 

$

224,576

 

 

$

1,224,870

 

Land and land improvements

 

 

68,456

 

 

 

45,081

 

 

 

 

 

 

17,409

 

 

 

63,746

 

 

 

194,692

 

Furniture, fixtures and equipment

 

 

4,651

 

 

 

 

 

 

3,040

 

 

 

2,833

 

 

 

8,823

 

 

 

19,347

 

In-place lease intangibles

 

 

21,880

 

 

 

20,793

 

 

 

11,207

 

 

 

5,418

 

 

 

10,163

 

 

 

69,461

 

Below-market ground lease intangibles

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,683

 

 

 

4,683

 

Above-market lease intangibles

 

 

24

 

 

 

2,726

 

 

 

84

 

 

 

 

 

 

150

 

 

 

2,984

 

Below-market lease intangibles

 

 

(307

)

 

 

(8,061

)

 

 

(576

)

 

 

 

 

 

(2,604

)

 

 

(11,548

)

Prepaid ground lease rent

 

 

 

 

 

 

 

 

16,114

 

 

 

 

 

 

 

 

 

16,114

 

Total purchase price

 

$

432,593

 

 

$

405,930

 

 

$

201,578

 

 

$

170,965

 

 

$

309,537

 

 

$

1,520,603