XML 39 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Reporting
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Reporting

14. Segment Reporting

The Company operates in five reportable segments: Multifamily properties, Industrial properties, Hotel properties, Retail properties, and Real Estate-Related Securities. The Company allocates resources and evaluates results based on the performance of each segment individually. The Company believes that Segment Net Operating Income is the key performance metric that captures the unique operating characteristics of each segment.

The following table sets forth the total assets by segment as of June 30, 2017 ($ in thousands):  

 

 

 

Multifamily

 

 

Industrial

 

 

Hotel

 

 

Retail

 

 

Real Estate-

Related

Securities

 

 

Other

(Corporate)

 

 

Total

 

Total assets

 

$

932,689

 

 

$

456,639

 

 

$

102,225

 

 

$

56,780

 

 

$

292,074

 

 

$

94,191

 

 

$

1,934,598

 

The following table sets forth the financial results by segment for the three months ended June 30, 2017 ($ in thousands):  

 

 

 

Multifamily

 

 

Industrial

 

 

Hotel

 

 

Retail

 

 

Real Estate-

Related

Securities

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

14,036

 

 

$

6,260

 

 

$

 

 

$

934

 

 

$

 

 

$

21,230

 

Tenant reimbursement income

 

 

482

 

 

 

1,626

 

 

 

 

 

 

98

 

 

 

 

 

 

2,206

 

Hotel revenue

 

 

 

 

 

 

 

 

3,748

 

 

 

 

 

 

 

 

 

3,748

 

Other revenue

 

 

1,149

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

1,155

 

Total revenues

 

 

15,667

 

 

 

7,886

 

 

 

3,748

 

 

 

1,038

 

 

 

 

 

 

28,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

6,667

 

 

 

2,549

 

 

 

 

 

 

173

 

 

 

 

 

 

9,389

 

Hotel operating

 

 

 

 

 

 

 

 

2,109

 

 

 

 

 

 

 

 

 

2,109

 

Total expenses

 

 

6,667

 

 

 

2,549

 

 

 

2,109

 

 

 

173

 

 

 

 

 

 

11,498

 

Income from real estate-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,543

 

 

 

2,543

 

Segment net operating income

 

$

9,000

 

 

$

5,337

 

 

$

1,639

 

 

$

865

 

 

$

2,543

 

 

$

19,384

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

18,240

 

 

$

4,217

 

 

$

763

 

 

$

476

 

 

$

 

 

$

23,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,567

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,541

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,241

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(129

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(16,701

)

 


The following table sets for the financial results by segment for the six months ended June 30, 2017 ($ in thousands):  

 

 

 

Multifamily

 

 

Industrial

 

 

Hotel

 

 

Retail

 

 

Real Estate-

Related

Securities

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

14,556

 

 

$

6,619

 

 

$

 

 

$

953

 

 

$

 

 

$

22,128

 

Tenant reimbursement income

 

 

508

 

 

 

1,667

 

 

 

 

 

 

98

 

 

 

 

 

 

2,273

 

Hotel revenue

 

 

 

 

 

 

 

 

5,174

 

 

 

 

 

 

 

 

 

5,174

 

Other revenue

 

 

1,202

 

 

 

 

 

 

 

 

 

6

 

 

 

 

 

 

1,208

 

Total revenues

 

 

16,266

 

 

 

8,286

 

 

 

5,174

 

 

 

1,057

 

 

 

 

 

 

30,783

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental property operating

 

 

6,885

 

 

 

2,635

 

 

 

 

 

 

174

 

 

 

 

 

 

9,694

 

Hotel operating

 

 

 

 

 

 

 

 

2,949

 

 

 

 

 

 

 

 

 

2,949

 

Total expenses

 

 

6,885

 

 

 

2,635

 

 

 

2,949

 

 

 

174

 

 

 

 

 

 

12,643

 

Income from real estate-related securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,409

 

 

 

3,409

 

Segment net operating income

 

$

9,381

 

 

$

5,651

 

 

$

2,225

 

 

$

883

 

 

$

3,409

 

 

$

21,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

18,599

 

 

$

4,444

 

 

$

1,257

 

 

$

486

 

 

$

 

 

$

24,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,253

)

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

382

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,547

)

Performance participation allocation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5,241

)

Other expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28

)

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(17,968

)