XML 63 R56.htm IDEA: XBRL DOCUMENT v3.25.2
Long-term Debt - Additional Information (Details)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Oct. 20, 2023
EUR (€)
Tranche
Nov. 30, 2024
USD ($)
Nov. 30, 2024
EUR (€)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
EUR (€)
Jun. 30, 2025
USD ($)
Jun. 30, 2025
EUR (€)
Jun. 30, 2024
USD ($)
Jun. 30, 2025
EUR (€)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]                    
Long-term debt | $       $ 16,989   $ 16,989       $ 14,321
Cash interest payment on long-term debt | $           117   $ 0    
Long-Term Debt                    
Debt Instrument [Line Items]                    
Fair value of the EIB Loan | $       16,989   16,989       $ 14,321
Change in fair value | $           945        
Foreign currency translation | $           $ 1,840        
Ery Del                    
Debt Instrument [Line Items]                    
Acquisition date           Oct. 20, 2023 Oct. 20, 2023      
Loan restated term           The EIB Loan provides for maximum borrowings of 30.0 million euro through four tranches; tranche A, 3.0 million euro; tranche B, 7.0 million euro; tranche C, 10.0 million euro; and tranche D, 10.0 million euro. Each tranche is subject to conditions precedent related to the Company’s business and capitalization. The EIB Loan provides for maximum borrowings of 30.0 million euro through four tranches; tranche A, 3.0 million euro; tranche B, 7.0 million euro; tranche C, 10.0 million euro; and tranche D, 10.0 million euro. Each tranche is subject to conditions precedent related to the Company’s business and capitalization.      
Minimum | Ery Del | Revenue Two Point Five                    
Debt Instrument [Line Items]                    
Revenues € 250,000                  
Minimum | Ery Del | Revenue One Point Eight Five                    
Debt Instrument [Line Items]                    
Revenues 125,000                  
Maximum | Ery Del | Revenue Two Point Five                    
Debt Instrument [Line Items]                    
Revenues 125,000                  
Maximum | Ery Del | Revenue One Point Eight Five                    
Debt Instrument [Line Items]                    
Revenues € 250,000                  
Line of Credit | Ery Del                    
Debt Instrument [Line Items]                    
Provision for additional remuneration paid based on revenue up to 125 Million Euros, percentage 2.50%                  
Provision for additional remuneration paid based on revenue between 125 Million and 250 Million Euros, percentage 1.85%                  
Provision for additional remuneration paid based on revenue greater than 250 Million Euros, percentage 1.00%                  
Remuneration payable period 7 years                  
Line of Credit | Minimum                    
Debt Instrument [Line Items]                    
Disbursement period 12 months                  
Line of Credit | Maximum                    
Debt Instrument [Line Items]                    
Disbursement period 5 years                  
Line of Credit | European Investment Bank Loan                    
Debt Instrument [Line Items]                    
Maximum borrowings € 30,000                  
Number of tranches | Tranche 4                  
Cash interest percentage 2.00%                  
Long-term debt       $ 11,700   $ 11,700     € 10,000  
Imputed interest       9.00%   9.00%     9.00%  
Minimum cash balance       $ 17,200   $ 17,200     € 14,650  
Percentage of deferred interest converted   2.00% 2.00%              
Deferred interest percent   9.00% 9.00%              
Payment of one-time amendment fee   $ 22 € 20              
Cash interest payment on long-term debt       $ 58,600 € 50,000 $ 116,500 € 100,000      
Line of Credit | European Investment Bank Loan | Ery Del                    
Debt Instrument [Line Items]                    
Drawn percentage 100.00%                  
Line of Credit | European Investment Bank Loan | Minimum                    
Debt Instrument [Line Items]                    
Fixed interest rate 7.00%                  
Line of Credit | European Investment Bank Loan | Maximum                    
Debt Instrument [Line Items]                    
Fixed interest rate 9.00%                  
Line of Credit | European Bank Loan, Tranche A, Tranche B, Tranche C | Ery Del                    
Debt Instrument [Line Items]                    
Drawn percentage 80.00%                  
Line of Credit | EIB Loan, Tranche A and Tranche B | Ery Del                    
Debt Instrument [Line Items]                    
Drawn percentage 50.00%                  
Line of Credit | EIB Loan, Tranche A                    
Debt Instrument [Line Items]                    
Maximum borrowings € 3,000                  
Line of Credit | EIB Loan, Tranche A | Ery Del                    
Debt Instrument [Line Items]                    
Drawn percentage 30.00%                  
Line of Credit | EIB Loan, Tranche B                    
Debt Instrument [Line Items]                    
Maximum borrowings € 7,000                  
Line of Credit | EIB Loan Tranche C                    
Debt Instrument [Line Items]                    
Maximum borrowings 10,000                  
Line of Credit | EIB Loan ,Tranche D                    
Debt Instrument [Line Items]                    
Maximum borrowings € 10,000