XML 53 R35.htm IDEA: XBRL DOCUMENT v3.24.1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2023
Business Acquisition [Line Items]  
Schedule of Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the identifiable assets acquired and liabilities assumed as the final determination of the date of acquisition (in thousands):

 

 

May 19,

 

 

2022

 

Identifiable assets acquired and liabilities assumed:

 

 

      Cash and cash equivalents

$

10,593

 

     Prepaid expenses and other current assets

 

1,040

 

     ROU asset

 

124

 

     Property and equipment

 

279

 

     In-process Research and Development

 

5,900

 

     Accounts payable and accrued liabilities

 

(1,726

)

     Deferred tax liabilities

 

(532

)

     Net assets acquired

 

15,678

 

Goodwill

$

825

 

Schedule of Revenue and Net Loss of the Combined Entity The unaudited pro forma revenue and net loss of the combined entity had the acquisition date been January 1, 2021 are as follows (in thousands):

 

 

 

For the year ended December 31,

 

 

 

2022

 

Revenue

 

$

262

 

Net loss

 

(52,592

)

Ery Del [Member]  
Business Acquisition [Line Items]  
Schedule of Fair Value of the Total Purchase Consideration Transferred

The acquisition date fair value of the consideration transferred for EryDel was approximately $66.9 million, which consisted of the following (in thousands):

 

Fair Value of

 

 

Consideration

 

Cash

$

 

2,615

 

Quince Therapeutics common stock (7,250,352 shares)

 

 

7,164

 

Contingent consideration

 

 

56,128

 

Settlement of preexisting notes receivable

 

 

1,000

 

Fair value of total consideration transferred

$

 

66,907

 

Schedule of Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the allocation of the consideration paid for EryDel to the estimated fair value of the assets acquired and liabilities assumed at the acquisition date, with the excess recorded to goodwill (in thousands):

 

 

 

 

 

Assets acquired:

 

Preliminary Purchase Price Allocation

 

Cash

$

 

560

 

Tax assets

 

 

10,187

 

Other current assets

 

 

644

 

Property and equipment, net

 

 

238

 

Operating lease right-of-use assets, net

 

 

383

 

Other non-current assets

 

 

14

 

Intangible assets

 

 

61,096

 

Goodwill

 

 

16,929

 

Total assets acquired

 

 

90,051

 

Liabilities assumed:

 

 

 

Trade payables

 

 

(1,685

)

Accrued expenses and other current liabilities

 

 

(2,943

)

Debt, non-current

 

 

(12,564

)

Other non-current liabilities

 

 

(854

)

Deferred tax liability

 

 

(5,098

)

Total liabilities assumed

 

 

(23,144

)

Fair value of total consideration transferred

$

 

66,907

 

Schedule of Revenue and Net Loss of the Combined Entity

The following unaudited pro forma information gives effect to the acquisition of EryDel as if it had been completed on January 1, 2022 (the beginning of the comparable prior reporting period), including pro forma adjustments primarily related to

amortization of acquired intangible assets, tax benefit from release of the valuation allowance and the inclusion of acquisition-related expenses reflected in the revenue and net loss (in thousands):

 

For the year ended December, 31

 

 

 

2023

 

 

2022

 

Revenue

 

$

 

 

$

 

Net Loss

 

 

(40,265

)

 

 

(67,580

)