XML 15 R5.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Series A Preferred Stock
Preferred Stock
Common Stock
Stock options
Common Stock
Additional Paid-In Capital
Restricted common stock and other common stock compensation
Additional Paid-In Capital
Stock options
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Restricted common stock and other common stock compensation
Stock options
Total
Balance at beginning at Dec. 31, 2024 $ 73   $ 3,310     $ 141,532,047 $ (296,222) $ (83,811,223)     $ 57,427,985
Balance at beginning (in shares) at Dec. 31, 2024 730,000   33,100,206                
Treasury stock beginning (in shares) at Dec. 31, 2024             16,395        
Preferred stock issued for no consideration $ 27         (27)          
Preferred stock issued for no consideration (in shares) 270,000                    
Shares returned to treasury for employee payroll tax obligations             $ (63,332)       (63,332)
Shares returned to treasury for employee payroll tax obligations (in shares)             3,442        
Common stock issued upon the exercise of options           7,565         7,565
Common stock issued upon the exercise of options (in shares)     1,063                
Common stock issued for at the market offering [1]     $ 243     49,642,687         49,642,930
Common stock issued for at the market offering (in shares) [1]     2,425,953                
Shares withheld for employee payroll tax obligations     $ (1)     (145,790)         (145,791)
Shares withheld for employee payroll tax obligations (in shares)     (12,482)                
Common stock issued upon vesting of restricted stock units     $ 6     (6)          
Common stock issued upon vesting of restricted stock units (in shares)     62,610                
Common stock issued for services   $ 1     $ 82,039         $ 82,040  
Common stock issued for services (in shares)   7,625                  
Amortization of restricted common stock           1,518,895         1,518,895
Amortization of stock options           15,604         15,604
Net loss               (18,806,658)     (18,806,658)
Balance at ending at Mar. 31, 2025 $ 100   $ 3,559     192,653,014 $ (359,554) (102,617,881)     89,679,238
Balance at ending (in shares) at Mar. 31, 2025 1,000,000   35,584,975                
Treasury stock, Ending (in shares) at Mar. 31, 2025             19,837        
Balance at beginning at Dec. 31, 2025 $ 100   $ 4,606     267,712,241 $ (393,744) (145,711,005)     $ 121,612,198
Balance at beginning (in shares) at Dec. 31, 2025 1,000,000   46,063,172                
Treasury stock beginning (in shares) at Dec. 31, 2025             21,922       21,922
Shares withheld for employee payroll tax obligations     $ (11)     (375,987)         $ (375,998)
Shares withheld for employee payroll tax obligations (in shares)     (112,824)                
Common stock issued upon vesting of restricted stock units     $ 33     (33)          
Common stock issued upon vesting of restricted stock units (in shares)     328,739                
Amortization of stock options       $ 1,446,613 $ 12,865       $ 1,446,613 $ 12,865  
Net loss               (28,119,844)     (28,119,844)
Balance at ending at Mar. 31, 2026 $ 100   $ 4,628     $ 268,795,699 $ (393,744) $ (173,830,849)     $ 94,575,834
Balance at ending (in shares) at Mar. 31, 2026 1,000,000   46,279,087                
Treasury stock, Ending (in shares) at Mar. 31, 2026             21,922       21,922
[1] Represents gross proceeds of $51,152,353, less issuance costs of $1,509,423.