XML 15 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Balance $ (983,391) $ (1,273,431) $ (796,965) $ (370,293) $ (499,770) $ (125,137) $ (796,965) $ (125,137)
Common stock issued for the commitment fee pursuant to the SEDA agreement 1,395,000 679,437 63,259          
Common stock to be issued pursuant to the SEDA agreement 40,000              
Common stock issued for cash         743,300 155,000    
Common stock issued upon conversion of Convertible Preferred Stock       0        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       139,000        
Forgiveness of accrued expenses by related party       35,000        
Net loss (1,012,259) (428,985) (550,253) (267,534) (621,416) (565,693) (1,991,497) (1,454,643)
Balance (525,612) (983,391) (1,273,431) (275,729) (370,293) (499,770) (525,612) (275,729)
Common Stock                
Stock-based compensation 25,000 30,000   117,160   16,500    
Stock options                
Stock-based compensation 10,038 9,588 10,528 9,475 7,593 19,560    
Warrants                
Stock-based compensation       61,463        
Common Stock                
Balance $ 8,176 $ 8,117 $ 8,107 $ 8,009 $ 7,897 $ 7,871 $ 8,107 $ 7,871
Balance (shares) 81,759,242 81,167,678 81,071,831 80,092,315 78,966,105 78,706,256 81,071,831 78,706,256
Stock-based compensation       $ 0        
Common stock issued for the commitment fee pursuant to the SEDA agreement $ 116 $ 56 $ 10          
Common stock issued for the commitment fee pursuant to the SEDA agreement (in shares) 1,159,449 561,564 95,847          
Common stock to be issued pursuant to the SEDA agreement $ 0              
Common stock issued for cash         $ 112 $ 23    
Common stock issued for cash (in shares)         1,126,210 234,849    
Common stock issued upon conversion of Convertible Preferred Stock       $ 82        
Common stock issued upon conversion of Convertible Preferred Stock (in shares)       818,550        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       $ 0        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs (In shares)       0        
Forgiveness of accrued expenses by related party       $ 0        
Net loss 0 $ 0 $ 0 0 $ 0 $ 0    
Balance $ 8,304 $ 8,176 $ 8,117 $ 8,107 $ 8,009 $ 7,897 $ 8,304 $ 8,107
Balance (shares) 83,036,226 81,759,242 81,167,678 81,071,831 80,092,315 78,966,105 83,036,226 81,071,831
Common Stock | Common Stock                
Stock-based compensation $ 3 $ 3   $ 16   $ 3    
Stock-based compensation (in shares) 35,000 30,000   160,966   25,000    
Common Stock | Stock options                
Stock-based compensation $ 0 $ 0 $ 0 $ 0 $ 0 $ 0    
Stock-based compensation (in shares) 0 0 0          
Shares to be Issued                
Balance $ 0 $ 0 $ 0       $ 0  
Common stock issued for the commitment fee pursuant to the SEDA agreement 0 0 0          
Common stock to be issued pursuant to the SEDA agreement 40,000              
Net loss 0 0 0          
Balance 40,000 0 0       40,000  
Shares to be Issued | Common Stock                
Stock-based compensation 0 0            
Shares to be Issued | Stock options                
Stock-based compensation 0 0 0          
Additional Paid-in Capital                
Balance 8,383,982 7,665,016 7,591,239 7,225,363 6,474,582 6,283,548 7,591,239 $ 6,283,548
Common stock issued for the commitment fee pursuant to the SEDA agreement 1,394,884 679,381 63,249          
Common stock to be issued pursuant to the SEDA agreement 0              
Common stock issued for cash         743,188 154,977    
Common stock issued upon conversion of Convertible Preferred Stock       (80)        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       139,000        
Forgiveness of accrued expenses by related party       35,000        
Net loss 0 0 0 0 0 0    
Balance 9,813,892 8,383,982 7,665,016 7,587,365 7,225,363 6,474,582 9,813,892 7,587,365
Additional Paid-in Capital | Common Stock                
Stock-based compensation 24,997 29,997   117,144   16,497    
Additional Paid-in Capital | Stock options                
Stock-based compensation 10,038 9,588 10,528 9,475 7,593 19,560    
Additional Paid-in Capital | Warrants                
Stock-based compensation       61,463        
Accumulated Deficit                
Balance (9,375,550) (8,946,565) (8,396,312) (7,603,668) (6,982,252) (6,416,559) (8,396,312) (6,416,559)
Stock-based compensation       0        
Common stock issued for the commitment fee pursuant to the SEDA agreement 0 0 0          
Common stock to be issued pursuant to the SEDA agreement 0              
Common stock issued for cash         0 0    
Common stock issued upon conversion of Convertible Preferred Stock       0        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       0        
Forgiveness of accrued expenses by related party       0        
Net loss (1,012,259) (428,985) (550,253) (267,534) (621,416) (565,693)    
Balance (10,387,809) (9,375,550) (8,946,565) (7,871,202) (7,603,668) (6,982,252) (10,387,809) (7,871,202)
Accumulated Deficit | Common Stock                
Stock-based compensation 0 0   0   0    
Accumulated Deficit | Stock options                
Stock-based compensation 0 0 0 0 0 0    
Series B Convertible Preferred Stock                
Balance $ 1 $ 1 $ 1 $ 3 $ 3 $ 3 $ 1 $ 3
Balance (shares) 14,487 14,487 14,487 30,858 30,858 30,858 14,487 30,858
Stock-based compensation       $ 0        
Common stock issued for cash         $ 0 $ 0    
Common stock issued for cash (in shares)         0 0    
Common stock issued upon conversion of Convertible Preferred Stock $ 0     $ (2)        
Common stock issued upon conversion of Convertible Preferred Stock (in shares) (515)     (16,371)     (515)  
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       $ 0        
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs (In shares)       0        
Forgiveness of accrued expenses by related party       $ 0        
Net loss       0 $ 0 $ 0    
Balance $ 1 $ 1 $ 1 $ 1 $ 3 $ 3 $ 1 $ 1
Balance (shares) 13,972 14,487 14,487 14,487 30,858 30,858 13,972 14,487
Series B Convertible Preferred Stock | Common Stock                
Stock-based compensation       $ 0   $ 0    
Stock-based compensation (in shares)       0   0    
Common stock issued upon conversion of Convertible Preferred Stock (in shares) 25,758           25,758  
Series B Convertible Preferred Stock | Stock options                
Stock-based compensation       $ 0 $ 0 $ 0    
Stock-based compensation (in shares)         0      
Series B Convertible Preferred Stock | Common Stock                
Common stock issued upon conversion of Convertible Preferred Stock $ 3              
Common stock issued upon conversion of Convertible Preferred Stock (in shares) 25,758              
Series B Convertible Preferred Stock | Shares to be Issued                
Common stock issued upon conversion of Convertible Preferred Stock $ 0              
Series B Convertible Preferred Stock | Additional Paid-in Capital                
Common stock issued upon conversion of Convertible Preferred Stock (3)              
Series B Convertible Preferred Stock | Accumulated Deficit                
Common stock issued upon conversion of Convertible Preferred Stock $ 0              
Series C Convertible Preferred Stock                
Balance (shares) 24.01 24.01 24.01       24.01  
Common stock issued upon conversion of Convertible Preferred Stock $ 0              
Common stock issued upon conversion of Convertible Preferred Stock (in shares) (5.11)           (5.11)  
Series C Convertible Preferred Stock and warrants issued for cash, net of issuance costs       20.68        
Balance       $ 20.68       $ 20.68
Balance (shares) 18.90 24.01 24.01       18.90  
Series C Convertible Preferred Stock | Common Stock                
Common stock issued upon conversion of Convertible Preferred Stock $ 6              
Common stock issued upon conversion of Convertible Preferred Stock (in shares) 56,777           56,777  
Series C Convertible Preferred Stock | Shares to be Issued                
Common stock issued upon conversion of Convertible Preferred Stock $ 0              
Series C Convertible Preferred Stock | Additional Paid-in Capital                
Common stock issued upon conversion of Convertible Preferred Stock (6)              
Series C Convertible Preferred Stock | Accumulated Deficit                
Common stock issued upon conversion of Convertible Preferred Stock $ 0