XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock Series A [Member]
Preferred Stock Series B [Member]
Preferred Stock Series C [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 5,626 $ 5,886 $ 64,417,218 $ (55,791,914) $ (39,334) $ 8,597,482
Beginning balance, shares at Dec. 31, 2020 5,625,884 5,886,073          
Net loss (7,128,921) (23,576) (7,152,497)
Change in foreign currency translation (45,727) (45,727)
Issuance of Series B preferred stock with common stock in connection with sales made under private offerings $ 950 949,050 950,000
Issuance of Series B preferred stock with common stock in connection with sales made under private offerings, shares   950,000              
Issuance of Series B preferred stock in exchange for consulting, professional and other services $ 75 74,925 75,000
Issuance of Series B preferred stock in exchange for consulting, professional and other services, shares   75,000              
Exchange of convertible notes and accrued interest for Series B preferred stock $ 2,564 2,561,611 2,564,175
Exchange of convertible notes and accrued interest for Series B preferred stock, shares   2,564,175              
Exchange of Series B preferred stock for Series C preferred stock $ (9,215) $ 9,215
Exchange of Series B preferred stock for Series C preferred stock, shares   (9,215,059) 9,215,059            
Exchange of convertible notes and accrued interest for Series C preferred stock $ 85 85,165 85,250
Exchange of convertible notes and accrued interest for Series C preferred stock ,shares     85,200            
Issuance of Series C preferred stock with common stock in connection with sales made under private offerings $ 100 99,900 100,000
Issuance of Series C preferred stock with common stock in connection with sales made under private offerings, shares     100,000            
Issuance of common stock in connection with sales made under public offerings $ 2,771 10,312,553 10,315,324
Issuance of common stock in connection with sales made under public offerings, shares       2,771,084          
Issuance of common stock in connection with the exercise of common stock purchase warrants $ 106 (106)
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares       105,648          
Issuance of common stock as compensation to employees, officers and/or directors $ 158 426,288 426,446
Issuance of common stock as compensation to employees, officers and/or directors, shares       157,943          
Issuance of common stock in exchange for consulting, professional and other services $ 150 511,308 511,458
Issuance of common stock in exchange for consulting, professional and other services, shares       150,393          
Issuance of common stock in connection with the issuance of convertible notes $ 18 39,732 39,750
Issuance of common stock in connection with the issuance of convertible notes, shares       17,746          
Issuance of common stock warrants in connection with the issuance of convertible notes 1,895,078 1,895,078
Issuance of common stock in connection with the acquisition of a business $ 1,772 4,998,228 5,000,000
Issuance of common stock in connection with the acquisition of a business, shares       1,771,883          
Conversion of convertible notes and accrued interest into common stock $ 1,465 1,766,832 1,768,297
Conversion of convertible notes and accrued interest into common stock, shares       1,464,966          
Recognition of beneficial conversion features related to convertible notes 318,616 318,616
Stock based compensation expense related to stock options 33,698   33,698
Ending balance, value at Sep. 30, 2021 $ 9,400 $ 12,326 88,490,096 (62,920,855) (85,061) (23,576) 25,482,330
Ending balance, shares at Sep. 30, 2021 9,400,259 12,325,736          
Beginning balance, value at Jun. 30, 2021 $ 9,315 $ 9,560 79,454,922 (60,611,994) (17,465) 18,844,338
Beginning balance, shares at Jun. 30, 2021 9,315,059 9,560,074          
Net loss (2,308,841) (23,576) (2,332,417)
Change in foreign currency translation (67,596) (67,596)
Exchange of convertible notes and accrued interest for Series C preferred stock $ 85 85,165 85,250
Exchange of convertible notes and accrued interest for Series C preferred stock ,shares     85,200            
Issuance of common stock in connection with sales made under public offerings $ 361 1,361,347 1,361,708
Issuance of common stock in connection with sales made under public offerings, shares       361,445          
Issuance of common stock as compensation to employees, officers and/or directors $ 158 426,288 426,446
Issuance of common stock as compensation to employees, officers and/or directors, shares       157,943          
Issuance of common stock in exchange for consulting, professional and other services $ 86 255,011 255,097
Issuance of common stock in exchange for consulting, professional and other services, shares       86,522          
Issuance of common stock in connection with the issuance of convertible notes $ 5 9,995 10,000
Issuance of common stock in connection with the issuance of convertible notes, shares       4,464          
Issuance of common stock warrants in connection with the issuance of convertible notes 1,200,434 1,200,434
Issuance of common stock in connection with the acquisition of a business $ 1,772 4,998,228 5,000,000
Issuance of common stock in connection with the acquisition of a business, shares       1,771,883          
Conversion of convertible notes and accrued interest into common stock $ 384 665,008 665,392
Conversion of convertible notes and accrued interest into common stock, shares       383,405          
Stock based compensation expense related to stock options 33,698 33,698
Ending balance, value at Sep. 30, 2021 $ 9,400 $ 12,326 88,490,096 (62,920,855) (85,061) (23,576) 25,482,330
Ending balance, shares at Sep. 30, 2021 9,400,259 12,325,736          
Beginning balance, value at Dec. 31, 2021 $ 9,400 $ 12,698 89,851,309 (66,404,190) (30,755) 2,682,339 26,120,801
Beginning balance, shares at Dec. 31, 2021 9,400,259 12,698,192          
Net loss (8,495,757) (266,309) (8,762,066)
Change in foreign currency translation (129,361) (129,361)
Preferred stock dividend payable on Series C preferred stock (550,223) (550,223)
Issuance of common stock in connection with Series C preferred stock dividend $ 811 832,928 833,739
Issuance of common stock in connection with Series C preferred stock dividend, shares       810,975          
Conversion of Series C preferred stock into common stock $ (118) $ 62 56
Conversion of Series C preferred stock into common stock, shares     (118,500) 61,719          
Issuance of common stock in exchange for consulting, professional and other services $ 178 116,558 116,736
Issuance of common stock in exchange for consulting, professional and other services, shares       178,490          
Conversion of convertible notes and accrued interest into common stock $ 8,813 5,766,187 5,775,000
Conversion of convertible notes and accrued interest into common stock, shares       8,812,921          
Recognition of beneficial conversion features related to convertible notes 363,329 363,329
Stock based compensation expense related to stock options 226,091 226,091
Ending balance, value at Sep. 30, 2022 $ 9,282 $ 22,562 97,156,458 (75,450,170) (160,116) 2,416,030 23,994,046
Ending balance, shares at Sep. 30, 2022 9,281,759 22,562,297          
Beginning balance, value at Jun. 30, 2022 $ 9,361 $ 19,780 95,661,982 (73,253,212) (87,776) 2,511,477 24,861,612
Beginning balance, shares at Jun. 30, 2022 9,360,759 19,780,053          
Net loss (2,010,795) (95,447) (2,106,242)
Change in foreign currency translation (72,340) (72,340)
Preferred stock dividend payable on Series C preferred stock (186,163) (186,163)
Issuance of common stock in connection with Series C preferred stock dividend $ 459 186,757 187,216
Issuance of common stock in connection with Series C preferred stock dividend, shares       458,875          
Conversion of Series C preferred stock into common stock $ (79) $ (41) (38)
Conversion of Series C preferred stock into common stock, shares     (79,000) 41,146          
Issuance of common stock in exchange for consulting, professional and other services $ 60 21,194 21,254
Issuance of common stock in exchange for consulting, professional and other services, shares       60,000          
Conversion of convertible notes and accrued interest into common stock $ 2,222 1,197,778 1,200,000
Conversion of convertible notes and accrued interest into common stock, shares       2,222,223          
Stock based compensation expense related to stock options 88,709 88,709
Ending balance, value at Sep. 30, 2022 $ 9,282 $ 22,562 $ 97,156,458 $ (75,450,170) $ (160,116) $ 2,416,030 $ 23,994,046
Ending balance, shares at Sep. 30, 2022 9,281,759 22,562,297