DERIVATIVE LIABILITY (Tables)

9 Months Ended

Sep. 30, 2022

Derivative Liability

DERIVATIVE LIABILITY (Details - Assumptions)

	May 9, 2022		September 30, 2022
Stock price	$	0.57	$	0.33
Strike price		0.54		0.54
Risk-free rate		2.12%		3.67%
Annualized volatility		150%		107%
Forecast horizon in years		1.20		0.80
Alternative Conversion Discount		20.0%		20.0%
Maximum Shares to be Delivered		3,240,741		185,185