XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities of continuing operations:    
Net loss $ (3,456,445) $ (2,315,575)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation and amortization 130,830 217,515
Amortization of debt discount 1,621,313 441,986
Common stock issued in exchange for fees and services 76,822 155,130
Stock based compensation 48,142 0
Changes in operating assets and liabilities:    
Accounts receivable 201,832 (137,717)
Inventory (4,172) 20,859
Prepaid expenses and other current assets (46,245) 42,911
Other assets (118,594)
Accounts payable (70,542) (348,794)
Accrued liabilities 39,250 261,402
Advanced payments and deferred revenues (8,273) (272,315)
Income taxes payable and other noncurrent liabilities (3,091) 1,742
Related party payables (1,225)
Net cash used in operating activities (1,600,696) (988,573)
Cash flows from investing activities:    
Purchase of fixed assets (25,825) (2,391)
Net cash used in investing activities (25,825) (2,391)
Cash flows from financing activities:    
Proceeds from issuance of preferred stock, net of issuance costs 0 950,000
Net proceeds from issuance of convertible notes 1,444,000 666,500
Repayments of convertible notes (35,968) (157,141)
Repayments of loans payable (31,510) (25,921)
Net cash provided by financing activities 1,376,522 1,433,438
Effect of exchange rates on cash and cash equivalents (8,834) 19,176
Net increase (decrease) in cash and cash equivalents (258,833) 461,650
Cash and cash equivalents at beginning of period 6,530,161 120,300
Cash and cash equivalents at end of period 6,271,328 581,950
Supplemental disclosure of cash flow information:    
Cash paid for interest $ 11,796 $ 74,299