XML 72 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income
Total
Beginning balance, shares at Dec. 31, 2017 124,273,548        
Beginning balance, value at Dec. 31, 2017 $ 124,274 $ 47,901,532 $ (40,843,568) $ (77,344) $ 7,104,894
Net income (loss) (3,582,029) (3,582,029)
Change in foreign currency translation (141,166) (141,166)
Issuance of common stock in connection with sales made under private offerings, shares 304,870        
Issuance of common stock in connection with sales made under private offerings, value $ 305 75,913 76,218
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares 256,455        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value $ 256 61,244 61,500
Issuance of common stock as compensation to employees, officers and/or directors, shares 595,321        
Issuance of common stock as compensation to employees, officers and/or directors, value $ 595 291,848 292,443
Issuance of common stock in exchange for consulting, professional and other services, shares 834,500        
Issuance of common stock in exchange for consulting, professional and other services, value $ 835 401,415 402,250
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, shares 1,898,530        
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, value $ 1,899 669,477 671,376
Issuance of common stock in connection with the issuance of convertible debentures(s), shares 538,093        
Issuance of common stock in connection with the issuance of convertible debentures(s), value $ 538 263,641 264,179
Issuance of common stock in connection with the amendment of terms of promissory note(s), shares 805,000        
Issuance of common stock in connection with the amendment of terms of promissory note(s), value $ 805 481,445 482,250
Issuance of common stock in connection with the acquisition of a business, shares 150,000        
Issuance of common stock in connection with the acquisition of a business, value $ 150 52,350 52,500
Recognition of beneficial conversion features related to convertible debentures 800 800
Stock based compensation expense related to stock options 2,300 2,300
Ending balance, shares at Sep. 30, 2018 129,656,317        
Ending balance, value at Sep. 30, 2018 $ 129,657 50,201,965 (44,425,597) (218,510) 5,687,515
Beginning balance, shares at Jun. 30, 2018 127,328,822        
Beginning balance, value at Jun. 30, 2018 $ 127,329 49,493,776 (43,288,577) (187,821) 6,144,707
Net income (loss) (1,137,020) (1,137,020)
Change in foreign currency translation (30,689) (30,689)
Issuance of common stock in connection with sales made under private offerings, shares 304,870        
Issuance of common stock in connection with sales made under private offerings, value $ 305 75,913 76,218
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value
Issuance of common stock as compensation to employees, officers and/or directors, shares        
Issuance of common stock as compensation to employees, officers and/or directors, value
Issuance of common stock in exchange for consulting, professional and other services, shares 200,000        
Issuance of common stock in exchange for consulting, professional and other services, value $ 200 66,800 67,000
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, shares 1,612,903        
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, value $ 1,613 498,387 500,000
Issuance of common stock in connection with the issuance of convertible debentures(s), shares 209,722        
Issuance of common stock in connection with the issuance of convertible debentures(s), value $ 210 65,709 65,919
Issuance of common stock in connection with the amendment of terms of promissory note(s), shares        
Issuance of common stock in connection with the amendment of terms of promissory note(s), value
Issuance of common stock in connection with the acquisition of a business, shares        
Issuance of common stock in connection with the acquisition of a business, value
Recognition of beneficial conversion features related to convertible debentures
Stock based compensation expense related to stock options 1,380 1,380
Ending balance, shares at Sep. 30, 2018 129,656,317        
Ending balance, value at Sep. 30, 2018 $ 129,657 50,201,965 (44,425,597) (218,510) 5,687,515
Beginning balance, shares at Dec. 31, 2018 138,553,655        
Beginning balance, value at Dec. 31, 2018 $ 138,554 52,254,286 (45,457,207) (153,254) 6,782,379
Net income (loss) (3,636,201) (3,636,201)
Change in foreign currency translation 25,739 25,739
Issuance of common stock in connection with sales made under private offerings, shares 4,950,000        
Issuance of common stock in connection with sales made under private offerings, value $ 4,950 490,050 495,000
Issuance of Series A preferred stock in connection with sales made under private offerings, shares 925,000        
Issuance of Series A preferred stock in connection with sales made under private offerings, value $ 925 410,226 411,151
Issuance of common stock in connection with sales of Series A preferred stock, shares 4,625,000        
Issuance of common stock in connection with sales of Series A preferred stock, value $ 4,625 509,224 513,849
Issuance of common stock in exchange for consulting, professional and other services, shares 2,664,058        
Issuance of common stock in exchange for consulting, professional and other services, value $ 2,664 604,132 606,796
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, shares 564,833        
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, value $ 565 388,875 389,440
Issuance of common stock in connection with the issuance of convertible debentures(s), shares 160,260        
Issuance of common stock in connection with the issuance of convertible debentures(s), value $ 160 32,258 32,418
Issuance of common stock in connection with the amendment of terms of promissory note(s), shares 800,000        
Issuance of common stock in connection with the amendment of terms of promissory note(s), value $ 800 219,200 220,000
Recognition of beneficial conversion features related to convertible debentures 51,730 51,730
Beneficial conversion feature related to preferred stock 231,050 231,050
Deemed dividend on conversion of convertible preferred stock to common stock (231,050) (231,050)
Accretion of Series A preferred stock 509,849 509,849
Deemed dividend on accretion of Series A preferred stock (509,849) (509,849)
Ending balance, shares at Sep. 30, 2019 925,000 152,317,806        
Ending balance, value at Sep. 30, 2019 $ 925 $ 152,318 54,959,981 (49,093,408) (127,515) 5,892,301
Beginning balance, shares at Jun. 30, 2019 925,000 147,268,620        
Beginning balance, value at Jun. 30, 2019 $ 925 $ 147,269 54,079,515 (48,214,100) (132,184) 5,881,425
Net income (loss) (879,308) (879,308)
Change in foreign currency translation 4,669 4,669
Issuance of common stock in connection with sales made under private offerings, shares 3,716,667        
Issuance of common stock in connection with sales made under private offerings, value $ 3,717 306,283 310,000
Issuance of common stock in exchange for consulting, professional and other services, shares 787,276        
Issuance of common stock in exchange for consulting, professional and other services, value $ 787 147,012 147,799
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, shares 465,113        
Issuance of common stock in lieu of cash for accounts payable, loans payable and other accrued obligations, value $ 465 362,035 362,500
Issuance of common stock in connection with the issuance of convertible debentures(s), shares 80,130        
Issuance of common stock in connection with the issuance of convertible debentures(s), value $ 80 13,406 13,486
Recognition of beneficial conversion features related to convertible debentures 51,730 51,730
Ending balance, shares at Sep. 30, 2019 925,000 152,317,806        
Ending balance, value at Sep. 30, 2019 $ 925 $ 152,318 $ 54,959,981 $ (49,093,408) $ (127,515) $ 5,892,301