XML 53 R32.htm IDEA: XBRL DOCUMENT v3.19.3
13. Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Equity [Abstract]  
Schedule of warrants

The following table reflects all outstanding and exercisable warrants at September 30, 2019, and December 31, 2018. All stock warrants are exercisable for a period between three and five years from the date of issuance.

 

   Number of Warrants Outstanding   Weighted Avg. Exercise Price   Weighted Avg. Contractual Life (Yrs.) 
             
Balance January 1, 2017   7,608,154   $0.26    0.75 
Warrants issued   567,166   $1.50    2.00 
Less: Warrants exercised   (7,107,765)  $0.24      
Warrants forfeited   (29,190)  $0.24      
December 31, 2017   1,038,365   $1.36    2.38 
Warrants issued             
Warrants exercised   (256,455)         
Balance 31, 2018   781,910   $1.36    1.38 
Warrants issued   4,950,000    0.25    3.00 
Warrants forfeited             
Warrants exercised             
Balance September 30, 2019   5,731,910   $0.40    1.87 
Schedule of options

The following table represents all outstanding and exercisable stock options as of September 30, 2019.

 

    Options
Issued
   Options
Forfeited
   Options
Outstanding
   Vested
Options
   Exercise Price   Weighted Average Remaining Life in Years 
                          
      10,862,850    3,961,500    6,901,350    6,901,350   $0.24    3.97 
      9,695,250    9,695,250           $0.36     
      938,250    938,250           $0.48     
      13,135,500        13,135,500    13,135,500   $0.72    0.41 
      5,481,000        5,481,000    5,481,000   $0.78    1.75 
 Total    40,112,850    14,595,000    25,517,850    25,517,850   $0.60    2.34