XML 14 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]    
Sales $ 1,966,860 $ 2,032,672
Cost of good sold 814,502 777,739
Gross margin 1,152,358 1,254,933
Operating expenses:    
Depreciation and amortization 222,428 200,101
Selling and marketing 28,099 55,912
General and administrative 1,519,720 1,368,546
Professional fees 290,769 382,555
Stock-based compensation 16,200 76,193
Total operating expenses 2,077,216 2,083,307
Income (loss) from operations (924,858) (828,374)
Other income (expense)    
Interest income (expense), net (376,160) (263,093)
Gain (loss) on settlement of debt (363,468) 0
Other gains (losses) 20,847 345
Total Other Income (expense) (718,781) (262,748)
Income (loss) before income taxes (1,643,639) (1,091,122)
Provision for income taxes (benefit) 0 0
Net income (loss) (1,643,639) (1,091,122)
Convertible preferred stock beneficial conversion feature and other discounts accreted as a deemed dividend (644,205) 0
Net loss attributable to common stockholders $ (2,287,844) $ (1,091,122)
Basic and diluted earnings (loss) per common share $ (0.02) $ (0.01)
Weighted average number of shares outstanding - basic and diluted 140,020,849 125,643,201
Comprehensive loss:    
Net income (loss) $ (1,643,639) $ (1,091,122)
Foreign currency translation adjustment 11,104 (41,595)
Comprehensive income (loss) $ (1,632,535) $ (1,132,717)