XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
7. Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of goodwill
Balance, December 31, 2017 $8,800,761 
Acquisition of Bonnie Boat assets  52,500 
Balance, December 31, 2018 $8,853,261 
Activity for the period ended March 31, 2019   
Balance March 31, 2019 $8,853,261 
Schedule of intangible assets
   March 31, 2019   December 31, 2018 
   Amortization Period (Years)   Gross Carrying Amount   Accumulated Amortization   Net Book Value   Gross Carrying Amount   Accumulated Amortization   Net Book Value 
Intangible assets subject to amortization:                                   
Customer relationships   10.00   $1,600,286    (436,378)   1,163,908   $1,600,286   $(396,371)  $1,203,915 
Mobile software applications   2.00    282,500    (282,500)       282,500    (282,500)    
NetSpective webfiltering software   2.00    1,134,435    (510,496)   623,939    1,134,435    (453,774)   680,661 
Noncompete agreements   1.50    846,638    (846,638)       846,638    (846,638)    
Subtotal        3,863,859    (2,076,012)   1,787,847    3,863,859    (1,979,273)   1,884,576 
Intangible assets not subject to amortization:                                   
Trade names         4,455,595    –     4,455,595    4,455,595        4,455,595 
Total intangible assets       $8,319,454   $(2,076,012)  $6,243,442   $8,319,454   $(1,979,283)  $6,340,171 
Schedule of amortization
  2019     $ 290,185  
  2020       386,916  
  2021       386,916  
  2022       160,029  
  2023       160,029  
  Thereafter       403,772  
        $ 1,787,847