XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
7. Goodwill and Intangible Assets
3 Months Ended
Mar. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

7. GOODWILL AND INTANGIBLE ASSETS

 

The following table sets forth the changes in the carrying amount of the Company’s goodwill at March 31, 2019, and December 31, 2018:

 

Balance, December 31, 2017 $8,800,761 
Acquisition of Bonnie Boat assets  52,500 
Balance, December 31, 2018 $8,853,261 
Activity for the period ended March 31, 2019   
Balance March 31, 2019 $8,853,261 

 

The Company recorded amortization expense for intangible assets subject to amortization of $96,729 for the three months ended March 31, 2019, and $1,092,592 for the year ended December 31, 2018.

 

The following table sets forth the components of the Company’s intangible assets at March 31, 2019, and December 31, 2018:

 

   March 31, 2019   December 31, 2018 
   Amortization Period (Years)   Gross Carrying Amount   Accumulated Amortization   Net Book Value   Gross Carrying Amount   Accumulated Amortization   Net Book Value 
Intangible assets subject to amortization:                                   
Customer relationships   10.00   $1,600,286    (436,378)   1,163,908   $1,600,286   $(396,371)  $1,203,915 
Mobile software applications   2.00    282,500    (282,500)       282,500    (282,500)    
NetSpective webfiltering software   2.00    1,134,435    (510,496)   623,939    1,134,435    (453,774)   680,661 
Noncompete agreements   1.50    846,638    (846,638)       846,638    (846,638)    
Subtotal        3,863,859    (2,076,012)   1,787,847    3,863,859    (1,979,273)   1,884,576 
Intangible assets not subject to amortization:                                   
Trade names         4,455,595    –     4,455,595    4,455,595        4,455,595 
Total intangible assets       $8,319,454   $(2,076,012)  $6,243,442   $8,319,454   $(1,979,283)  $6,340,171 

 

The following table provides information regarding estimated amortization expense for intangible assets subject to amortization for each of the following years ending December 31:

 

  2019     $ 290,185  
  2020       386,916  
  2021       386,916  
  2022       160,029  
  2023       160,029  
  Thereafter       403,772  
        $ 1,787,847