XML 24 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Other Comprehensive Income / Loss
Total
Beginning balance, shares at Dec. 31, 2016 0 101,452,789          
Beginning balance, value at Dec. 31, 2016 $ 0 $ 101,454 $ 0 $ 41,195,941 $ (34,797,909) $ (54,656) $ 6,444,830
Net income (loss)         (6,045,659)   (6,045,659)
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares   6,530,220          
Issuance of common stock in connection with the exercise of common stock purchase warrants, value   $ 6,530   1,559,470     1,566,000
Issuance of common stock as compensation to employees, officers and/or directors, shares   1,156,931          
Issuance of common stock as compensation to employees, officers and/or directors, value   $ 1,157   834,068     835,225
Issuance of common stock in exchange for consulting, professional and other services, shares   3,264,965          
Issuance of common stock in exchange for consulting, professional and other services, value   $ 3,265   1,889,470     1,892,735
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, shares   1,045,870          
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, value   $ 1,046   531,954     533,000
Issuance of common stock in connection with the issuance of convertible debenture(s), shares   150,305          
Issuance of common stock in connection with the issuance of convertible debenture(s), value   $ 150   78,172     78,322
Issuance of common stock in connection with the acquisition of a business, shares   300,000          
Issuance of common stock in connection with the acquisition of a business, value   $ 300   146,700     147,000
Issuance of common stock in connection with the acquisition of certain intangible assets, shares   83,400          
Issuance of common stock in connection with the acquisition of certain intangible assets, value   $ 83   59,917     60,000
Conversion of convertible debentures and accrued interest into common stock, shares   24,324          
Conversion of convertible debentures and accrued interest into common stock, value   $ 24   17,475     17,499
Recapitalization, shares   10,264,744          
Recapitalization, value   $ 10,265   (235,043)     (224,778)
Stock-based compensation expense related to stock options       1,823,408     1,823,408
Ending balance, shares at Dec. 31, 2017 0 124,273,548          
Ending balance, value at Dec. 31, 2017 $ 0 $ 124,274 0 47,901,532 (40,843,568) (77,344) 7,104,894
Net income (loss)         (4,877,380)   (4,877,380)
Change in foreign currency translation           (75,910) (75,910)
Adjustment due to the adoption of ASC 606         263,741   263,741
Issuance of common stock in connection with sales made under private offerings, shares   3,854,869          
Issuance of common stock in connection with sales made under private offerings, value   $ 3,855   604,863     608,718
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares   256,455          
Issuance of common stock in connection with the exercise of common stock purchase warrants, value   $ 256   61,244     61,500
Issuance of common stock as compensation to employees, officers and/or directors, shares   1,200,321          
Issuance of common stock as compensation to employees, officers and/or directors, value   $ 1,200   457,618     458,808
Issuance of common stock in exchange for consulting, professional and other services, shares   2,385,505          
Issuance of common stock in exchange for consulting, professional and other services, value   $ 2,386   822,784     825,170
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, shares   3,995,304          
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, value   $ 3,995   1,317,381     1,321,376
Issuance of common stock in connection with the issuance of convertible debenture(s), shares   1,432,653          
Issuance of common stock in connection with the issuance of convertible debenture(s), value   $ 1,433   522,168     523,601
Issuance of common stock in connection with the amendment of terms of promissory note(s), shares   805,000          
Issuance of common stock in connection with the amendment of terms of promissory note(s), value   $ 805   481,445     482,250
Issuance of common stock in connection with the acquisition of a business, shares   150,000          
Issuance of common stock in connection with the acquisition of a business, value   $ 150   52,350     52,500
Conversion of convertible debentures and accrued interest into common stock, shares   200,000          
Conversion of convertible debentures and accrued interest into common stock, value   $ 200   29,800     300,000
Recognition of beneficial conversion features related to convertible debentures       801     801
Stock-based compensation expense related to stock options       2,300     2,300
Ending balance, shares at Dec. 31, 2018 0 138,553,655          
Ending balance, value at Dec. 31, 2018 $ 0 $ 138,554 $ 0 $ 52,254,286 $ (45,457,207) $ (153,254) $ 6,782,379