XML 19 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Other Comprehensive Income / Loss
Total
Beginning balance, shares at Dec. 31, 2015 0 82,419,779        
Beginning balance, value at Dec. 31, 2015 $ 0 $ 82,420 $ 23,133,298 $ (24,084,751) $ 0 $ (869,033)
Net income (loss)       (10,713,158)   (10,713,158)
Change in foreign currency translation         (54,656) (54,656)
Issuance of common stock in connection with sales made under private offerings, shares   436,987        
Issuance of common stock in connection with sales made under private offerings, value   $ 437 339,639     340,076
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares   5,216,670        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value   $ 5,217 1,245,783     1,251,000
Issuance of common stock in exchange for consulting, professional and other services, shares   543,030        
Issuance of common stock in exchange for consulting, professional and other services, value   $ 543 342,682     343,225
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, shares   541,250        
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, value   $ 521 149,479     150,000
Issuance of common stock in connection with the issuance of convertible debenture(s), shares   884,244        
Issuance of common stock in connection with the issuance of convertible debenture(s), value   $ 884 666,448     667,332
Issuance of common stock in connection with the amendment of terms of promissory note(s), shares   41,700        
Issuance of common stock in connection with the amendment of terms of promissory note(s), value   $ 42 32,458     32,500
Issuance of common stock in connection with the acquisition of a business, shares   7,408,701        
Issuance of common stock in connection with the acquisition of a business, value   $ 7,409 4,265,091     4,272,500
Issuance of common stock in connection with the acquisition of certain intangible assets, shares   208,500        
Issuance of common stock in connection with the acquisition of certain intangible assets, value   $ 209 162,291     162,500
Conversion of convertible debentures and accrued interest into common stock, shares   3,771,928        
Conversion of convertible debentures and accrued interest into common stock, value   $ 3,772 2,709,857     2,713,629
Recognition of beneficial conversion features related to convertible debentures     67,917     67,917
Stock based compensation expense related to stock options     8,080,998     8,080,998
Ending balance, shares at Dec. 31, 2016 0 101,452,789        
Ending balance, value at Dec. 31, 2016 $ 0 $ 101,454 41,195,941 (34,797,909) (54,656) 6,444,830
Beginning balance, shares at Dec. 31, 2015 0 82,419,779        
Beginning balance, value at Dec. 31, 2015 $ 0 $ 82,420 23,133,298 (24,084,751) 0 (869,033)
Ending balance, shares at Dec. 31, 2017 0 124,273,548        
Ending balance, value at Dec. 31, 2017 $ 0 $ 124,274 47,901,532 (40,843,568) (77,344) 7,104,894
Beginning balance, shares at Dec. 31, 2016 0 101,452,789        
Beginning balance, value at Dec. 31, 2016 $ 0 $ 101,454 41,195,941 (34,797,909) (54,656) 6,444,830
Net income (loss)       (6,045,659)   (6,045,659)
Change in foreign currency translation         (22,688) (22,688)
Issuance of common stock in connection with the exercise of common stock purchase warrants, shares   6,530,220        
Issuance of common stock in connection with the exercise of common stock purchase warrants, value   $ 6,530 1,559,470     1,566,000
Issuance of common stock as compensation to employees, officers and/or directors, shares   1,156,931        
Issuance of common stock as compensation to employees, officers and/or directors, value   $ 1,157 834,068     835,225
Issuance of common stock in exchange for consulting, professional and other services, shares   3,264,965        
Issuance of common stock in exchange for consulting, professional and other services, value   $ 3,265 1,889,470     1,892,735
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, shares   1,045,870        
Issuance of common stock in lieu of cash for loans payable and other accrued obligations, value   $ 1,046 531,954     533,000
Issuance of common stock in connection with the issuance of convertible debenture(s), shares   150,305        
Issuance of common stock in connection with the issuance of convertible debenture(s), value   $ 150 78,172     78,322
Issuance of common stock in connection with the acquisition of a business, shares   300,000        
Issuance of common stock in connection with the acquisition of a business, value   $ 300 146,700     147,000
Issuance of common stock in connection with the acquisition of certain intangible assets, shares   83,400        
Issuance of common stock in connection with the acquisition of certain intangible assets, value   $ 83 59,917     60,000
Conversion of convertible debentures and accrued interest into common stock, shares   24,324        
Conversion of convertible debentures and accrued interest into common stock, value   $ 24 17,475     17,499
Recapitalization, shares   10,264,744        
Recapitalization, value   $ 10,265 (235,043)     (224,778)
Recognition of beneficial conversion features related to convertible debentures     1,823,408     1,823,408
Ending balance, shares at Dec. 31, 2017 0 124,273,548        
Ending balance, value at Dec. 31, 2017 $ 0 $ 124,274 $ 47,901,532 $ (40,843,568) $ (77,344) $ 7,104,894