XML 27 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
7. Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

The following table sets forth the changes in the carrying amount of the Company’s goodwill at December 31, 2017 and December 31, 2016:

  

Balance, January 1, 2016  $– 
Acquisition of TD Holdings Limited   8,104,056 
Balance, December 31, 2016  $8,104,056 
Acquisition of Netspective Webfiltering   696,705 
Balance, December 31, 2017  $8,800,761 

  

The following table sets forth the components of the Company’s intangible assets at December 31, 2017 and December 31, 2016:

 

    12/31/17    12/31/16 
    Amortization Period (Years)    Gross Carrying Amount    Accumulated Amortization    Net Book Value    Gross Carrying Amount    Accumulated Amortization    Net Book Value 
Intangible assets subject to amortization:                                   
Customer relationships   10   $1,600,286   $(236,342)  $1,363,944   $1,526,282   $(76,314)  $1,449,968 
Mobile software applications   2    282,500    (240,730)   41,770    282,500    (99,479)   183,021 
NetSpective webfiltering software   5    1,134,435    (226,887)   907,548                
Noncompete agreements   2    846,638    (846,638)   –    846,638    (282,213)   564,425 
Subtotal        3,863,859    (1,550,597)   2,313,262    2,655,420    (458,0 06)    2,197,414 
Intangible assets not subject to amortization:                                   
Trade names   –    4,455,595    –    4,455,595    4,386,247    –    4,386,247 
Total intangible assets       $8,319,454   $(1,550,597)  $6,768,857   $7,041,667   $(458,006)  $6,583,661 

 

The Company recorded amortization expense for intangible assets subject to amortization of $1,092,592 for the year ended December 31, 2017 and $458,006 during the year ended December 31, 2016.

 

The following table provides information regarding estimated amortization expense for intangible assets subject to amortization for each of the following years ending December 31:

               

 2018   $428,686 
 2019    386,916 
 2020    386,916 
 2021    386,915 
 2022    160,029 
 Thereafter    563,800 
     $2,313,262