XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders' Deficit (Tables)
12 Months Ended
Dec. 31, 2020
Stockholders' Equity Note [Abstract]  
Schedule of warrant activity
Warrants  Number
of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
Balance Outstanding, December 31, 2018   402,250   $0.40    4.72   $- 
Granted   100,00   $1.25    5.00    - 
Forfeited   -    -    -    - 
Exercised   -    -    -    - 
Expired   -    -    -    - 
Balance Outstanding, December 31, 2019   502,250   $0.57    3.98   $201,125 
Granted   3,530,882    1.02    3.90    150,000 
Forfeited   -    -    -    - 
Exercised   -    -    -    - 
Expired   -    -    -    - 
Balance Outstanding, December 31, 2020   4,033,132   $0.97    3.39   $351,125 
                     
Exercisable, December 31, 2020   2,533,132   $1.06    2.84   $201,125 
Schedule of option activity
Options  Number of
Shares
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
   Aggregate
Intrinsic
Value
 
Balance Outstanding, December 31, 2018       $         $- 
Granted   1,800,00   $0.75    10.00    - 
Forfeited   (800,000)   -    -    - 
Exercised   -    -    -    - 
Expired   -    -    -    - 
Balance Outstanding, December 31, 2019   1,000,000   $0.75    9.05   $150,000 
Granted   800,000    0.75    10.00    120,000 
Forfeited   -    -    -    - 
Exercised   -    -    -    - 
Expired   -    -    -    - 
Balance Outstanding, December 31, 2020   1,800,000   $0.75    8.51   $270,000 
                     
Exercisable, December 31, 2020   1,400,000   $0.75    8.34   $210,000