XML 36 R25.htm IDEA: XBRL DOCUMENT v3.21.1
Derivative Liabilities (Tables)
12 Months Ended
Dec. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of financial liabilities measured at fair value on a recurring basis using significant unobservable inputs
   Amount 
Balance on December 31, 2019  $- 
Issuances to debt discount   1,330,752 
Issuances to interest expense   2,513,323 
Net extinguishment   79,621 
Change in fair value of derivative liabilities   (801,801)
Change in fair value of warrant liabilities   (558,953)
Balance on December 31, 2020  $2,562,942 
Schedule of derivative conversion features and warrant liabilities
   December 31,
2020
 
Dividend yield   0%
Expected volatility   46.4% - 82.2%
Risk free interest rate   0.05% - 0.36%
Contractual terms (in years)   0.08 - 4.30 
Conversion/Exercise price  $0.80 - $1.28