XML 37 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Total
Balance at Dec. 31, 2017 $ 9,907 $ 321,522 $ (1,242,110) $ (910,681)
Balance, shares at Dec. 31, 2017 9,906,526        
Fair value of warrants issued in connection with convertible debt 2,604 2,604
Issuance of common stock for services $ 106 5,042 5,148
Issuance of common stock for services, shares 106,468        
Conversion of convertible notes and accrued interest to common stock $ 5,688 2,269,362 2,275,050
Conversion of convertible notes and accrued interest to common stock, shares 5,687,630        
Effect of reverse recapitalization $ 3,505 (3,496) 9
Effect of reverse recapitalization, shares 3,505,000        
Net loss (1,426,102) (1,426,102)
Balance ending at Dec. 31, 2018 $ 19,206 2,595,034 (2,668,212) (53,972)
Balance ending (in shares) at Dec. 31, 2018 19,205,624        
Fair value of stock options vested 12,797 12,797
Fair value of warrants issued in connection with convertible debt 130,768 130,768
Issuance of common stock for services $ 175 17,546 17,721
Issuance of common stock for services, shares 174,836        
Capital contribution and write off of related party accounts payable 653 653
Foreign currency translation adjustment 366 366
Net loss (1,003,865) (1,003,865)
Balance ending at Dec. 31, 2019 $ 19,381 $ 2,756,798 $ (3,672,077) $ 366 $ (895,532)
Balance ending (in shares) at Dec. 31, 2019 19,380,460