XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock-Based Compensation Expense

 

Stock-based compensation expense

Total stock-based compensation expense for employees, directors and non-employees for the three and nine months ended September 30, 2018 and 2017 is as follows:

 

 

 

Three months ended September 30,

 

 

Nine months ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Research and development

 

$

325,466

 

 

$

29,917

 

 

$

625,813

 

 

$

52,040

 

General and administrative

 

 

393,132

 

 

 

27,967

 

 

 

1,041,977

 

 

 

64,102

 

 

 

$

718,598

 

 

$

57,884

 

 

$

1,667,790

 

 

$

116,142

 

 

Schedule of Stock Options Valuation Assumptions Using a Black-Scholes Option Pricing Model

The assumptions used in Black-Scholes option pricing model for the three and nine months ended September 30, 2018 and 2017 are as follows:

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

2018

 

2017

 

2018

 

2017

Expected volatility

 

56.56% - 56.64%

 

54.38%

 

52.80% - 60.12%

 

53.52% - 54.38%

Weighted-average risk-free interest rate

 

2.77% - 3.00%

 

1.76%

 

2.33% - 3.00%

 

1.76% - 2.28%

Expected dividend yield

 

— %

 

— %

 

— %

 

— %

Expected term (in years)

 

6.25

 

6.25

 

5.5 - 7.6

 

6.25

Underlying common stock fair value

 

$15.96 - $20.41

 

$2.89

 

$6.63 - $20.98

 

$0.63 - $2.89

 

Summary of Option Activity under Plans

A summary of option activity under the Plans for the nine months ended September 30, 2018 is as follows:

 

 

 

Number of

Options

 

 

Weighted-

Average Exercise

Price per Share

 

 

Weighted-

Average

Remaining

Contractual

Term (in Years)

 

 

Aggregate

Intrinsic Value

 

Outstanding at January 1, 2018

 

 

1,971,711

 

 

$

3.61

 

 

 

9.3

 

 

$

5,977,162

 

Granted

 

 

870,059

 

 

$

16.09

 

 

 

 

 

 

 

 

 

Exercised

 

 

(73,296

)

 

$

1.50

 

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(71,525

)

 

$

2.71

 

 

 

 

 

 

 

 

 

Outstanding at September 30, 2018

 

 

2,696,949

 

 

$

7.79

 

 

 

8.9

 

 

$

40,650,382

 

Vested and expected to vest at

   September 30, 2018

 

 

2,696,949

 

 

$

7.79

 

 

 

8.9

 

 

$

40,650,382

 

Exercisable at September 30, 2018

 

 

589,913

 

 

$

3.42

 

 

 

8.3

 

 

$

11,470,476

 

 

Summary of Unvested Common Stock from Early Exercises Subject to Repurchase

A summary of the Company’s unvested common stock from early exercises that is subject to repurchase by the Company is as follows:

 

 

 

Shares

 

Unvested shares - January 1, 2018

 

 

265,098

 

Vested

 

 

(97,250

)

Exercised

 

 

16,150

 

Repurchased

 

 

 

Unvested shares - September 30, 2018

 

 

183,998