XML 34 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Stock-Based Compensation Expense

Total stock-based compensation expense recorded as research and development and general and administrative expenses, respectively, for employees, directors and non-employees for the three months ended March 31, 2018 and 2017 is as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

 

2017

 

Research and development

 

$

133,042

 

 

$

10,861

 

General and administrative

 

 

247,078

 

 

 

16,819

 

 

 

$

380,120

 

 

$

27,680

 

 

Schedule of Stock Options Valuation Assumptions Using a Black-Scholes Option Pricing Model

The assumptions used in Black-Scholes option pricing model for the three months ended March 31, 2018 and 2017 are as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2018

 

2017

 

Expected volatility

 

52.80% - 60.12%

 

53.01% - 59.40%

 

Weighted-average risk-free interest rate

 

2.33% - 2.69%

 

2.22% - 2.31%

 

Expected dividend yield

 

— %

 

— %

 

Expected term (in years)

 

5.5 - 7.6

 

6.3 - 8.6

 

Underlying common stock fair value

 

$6.63 - $16.00

 

$

0.63

 

 

Summary of Option Activity under Plans

A summary of option activity under the Plans for the three months ended March 31, 2018 is as follows:

 

 

 

Number of

Options

 

 

Weighted-

Average

Exercise

Price per

Share

 

 

Weighted

Average

Remaining

Contractual

Term

(in Years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding at January 1, 2018

 

 

1,971,711

 

 

$

3.61

 

 

 

9.3

 

 

$

5,977,162

 

Granted

 

 

755,507

 

 

$

15.71

 

 

 

 

 

 

 

 

 

Exercised

 

 

(26,204

)

 

$

2.64

 

 

 

 

 

 

 

 

 

Cancelled/Forfeited

 

 

(16,609

)

 

$

1.28

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2018

 

 

2,684,405

 

 

$

7.03

 

 

 

9.3

 

 

$

31,329,115

 

Exercisable at March 31, 2018

 

 

216,985

 

 

$

0.41

 

 

 

8.0

 

 

$

3,969,527

 

Vested and expected to vest at March 31, 2018

 

 

2,684,405

 

 

$

7.03

 

 

 

9.3

 

 

$

31,329,115

 

 

Summary of Unvested Common Stock from Early Exercises Subject to Repurchase

A summary of the Company’s unvested common stock from early exercises that is subject to repurchase by the Company is as follows:

 

 

 

Shares

 

Unvested shares - January 1, 2018

 

 

265,098

 

Vested

 

 

(34,137

)

Repurchased

 

 

 

Unvested shares - March 31, 2018

 

 

230,961