XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Stock Option Activity The following table summarizes the Company’s stock option activity during the three months ended March 31, 2025:

 

Number of
Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term
(In Years)

 

 

Aggregate
Intrinsic
Value
(in
thousands)

 

Outstanding at January 1, 2025

 

 

1,942,920

 

 

$

12.93

 

 

 

8.33

 

 

$

12

 

Granted

 

 

60,743

 

 

$

2.54

 

 

 

 

 

 

 

Exercised

 

 

 

 

$

 

 

 

 

 

 

 

Cancelled

 

 

(65,648

)

 

$

14.10

 

 

 

 

 

 

 

Outstanding at March 31, 2025

 

 

1,938,015

 

 

$

2.54

 

 

 

7.93

 

 

$

 

Vested and expected to vest at
   March 31, 2025

 

 

1,938,015

 

 

$

2.54

 

 

 

7.93

 

 

$

 

Exercisable at March 31, 2025

 

 

942,917

 

 

$

2.54

 

 

 

7.03

 

 

$

 

Company's RSU Activity The following table summarizes the Company’s RSU activity during the three months ended March 31, 2025:

 

 

Number of
Shares

 

 

Weighted-
Average
Grant Date
Fair Value

 

Outstanding at January 1, 2025

 

 

 

 

$

 

Granted

 

 

467,150

 

 

$

2.54

 

Vested

 

 

 

 

$

 

Forfeited

 

 

 

 

$

 

Outstanding at March 31, 2025

 

 

467,150

 

 

$

2.54

 

Summary of Assumptions Used to Value Stock Options Granted

The underlying assumptions used to value stock options granted using the Black-Scholes option-pricing model prior to the Option Repricing during the three months ended March 31, 2025 and 2024 were as follows:

 

Three Months Ended March 31,

 

2025

 

2024

Risk-free interest rate range

 

4.46%

 

4.24%

Expected dividend rate

 

 %

 

 %

Expected term (years) range

 

5.23

 

5.88 – 6.11

Expected stock price volatility range

 

95.8%

 

92.0% – 92.2%

Summary of Stock-Based Compensation Expense

The Company recorded stock-based compensation expense in the following expense categories of its statements of operations (in thousands):

 

 

Three Months Ended March 31,

 

 

2025

 

 

2024

 

Research and development

 

$

265

 

 

$

157

 

General and administrative

 

 

1,077

 

 

 

260

 

Total stock-based compensation expense

 

$

1,342

 

 

$

417