XML 99 R81.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes - Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Deferred tax assets:    
Federal net operating loss carryforwards $ 25,468 $ 13,412
State net operating loss carryforwards 7,086 3,500
Contingent liability 14,801 14,876
Accruals and Reserves 743 818
Capitalized intangible assets 3,591 2,828
Tax credit carryforwards 7,978 5,762
Capitalized R&D expenditures 46,552 13,546
Lease liability 1,682 1,835
Stock compensation and other 733 544
Total gross deferred tax assets before valuation allowance 108,634 57,121
Less: Valuation allowance (106,876) (55,078)
Deferred Tax Assets, Net, Total 1,758 2,043
Deferred tax liabilities:    
Fixed assets (218) (339)
Right of use asset (1,540) (1,704)
Net deferred tax assets $ 0 $ 0