XML 53 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets And Liabilities Measured At Fair Value On A Recurring Basis

Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 are summarized as follows (in thousands):

 

Description

 

Balance as
of December 31,
2024

 

 

Quoted
Prices in
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

76,089

 

 

$

76,089

 

 

$

 

 

$

 

Total cash equivalents

 

$

76,089

 

 

$

76,089

 

 

$

 

 

$

 

Total financial assets

 

$

76,089

 

 

$

76,089

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

CVR liability

 

$

2,900

 

 

$

 

 

$

 

 

$

2,900

 

Total financial liabilities

 

$

2,900

 

 

$

 

 

$

 

 

$

2,900

 

Financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 are summarized as follows (in thousands):

 

Description

 

Balance as
of December 31,
2023

 

 

Quoted
Prices in
Active
Markets
(Level 1)

 

 

Significant
Other
Observable
Inputs
(Level 2)

 

 

Significant
Other
Unobservable
Inputs
(Level 3)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

24,100

 

 

$

24,100

 

 

$

 

 

$

 

Total cash equivalents

 

$

24,100

 

 

$

24,100

 

 

$

 

 

$

 

Restricted cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

5,000

 

 

$

5,000

 

 

$

 

 

$

 

Total restricted cash equivalents

 

$

5,000

 

 

$

5,000

 

 

$

 

 

$

 

Total financial assets

 

$

29,100

 

 

$

29,100

 

 

$

 

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible notes

 

$

38,595

 

 

$

 

 

$

 

 

$

38,595

 

Total financial liabilities

 

$

38,595

 

 

$

 

 

$

 

 

$

38,595

 

 

Summary of Fair Value Measurement Significant Inputs The fair value is based on significant inputs not observable in the market, namely potential financing scenarios, the likelihood of such scenarios, the expected time for each scenario to occur, and the required market rates of return utilized in modeling these scenarios.

 

Year Ended December 31, 2023

 

Scenario 1

 

Scenario 2

 

Scenario 3

Probability of each scenario

 

80%

 

15%

 

5%

Expected Term (years)

 

0.25

 

0.25

 

0.42

Required market rates of return

 

15.0%

 

15.0%

 

15.0%