XML 47 R29.htm IDEA: XBRL DOCUMENT v3.25.0.1
Net Income (Loss) per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Net Income (Loss) per Share

19. Net Income (Loss) per Share

Basic net income (loss) per share is computed by dividing net income (loss) by the weighted-average number of shares of common stock outstanding during the applicable period. In computing diluted net income (loss) per share, only potential shares of common stock that are dilutive are included. The Company considered each issue or series of issues of potential shares of common stock separately when determining whether potential shares of common stock are dilutive or antidilutive. The Company made such determination in sequence from the most dilutive to the least dilutive and concluded that its Convertible Notes are dilutive to net income per share for the year ended December 31, 2024. Pursuant to FASB ASC Topic 260, Earnings Per Share, the Company applied the if-converted method to determine the effect of its Convertible Notes on the diluted earnings per share calculations. Pursuant to such method, the Company adjusted the numerator for the gains or losses recognized during the period

in net income from the Convertible Notes and the denominator is increased to include the number of additional shares of common stock that would have been outstanding if the Convertible Notes were converted as of the beginning the period.

 

 

Years Ended December 31,

 

(in thousands, except per share amounts)

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

Net income (loss)-basic

 

$

(47,733

)

 

$

(53,743

)

Net income (loss)-diluted

 

$

(63,533

)

 

$

(53,743

)

Denominator:

 

 

 

 

 

 

Weighted-average common shares outstanding-basic

 

 

9,320,884

 

 

 

349,060

 

Dilutive securities

 

 

336,812

 

 

 

 

Weighted-average common shares outstanding-diluted

 

 

9,657,696

 

 

 

349,060

 

 

 

 

 

 

 

 

Net income (loss) per share-basic

 

$

(5.12

)

 

$

(153.96

)

Net income (loss) per share-diluted

 

$

(6.58

)

 

$

(153.96

)

As of December 31, 2024, the Company’s potentially dilutive securities, which include stock options and warrants, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. As of December 31, 2023, the Company’s potentially dilutive securities, which include convertible preferred stock, convertible notes, stock options and warrants, have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share.

The Company excluded the following from the computation of diluted net loss per share attributable to common stockholders because including them would have had an anti-dilutive effect:

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

Series A convertible preferred stock

 

 

 

 

 

2,286,874

 

Series A-1 convertible preferred stock

 

 

 

 

 

312,094

 

Series B convertible preferred stock

 

 

 

 

 

2,625,897

 

Options to purchase common stock

 

 

1,942,920

 

 

 

1,120,014

 

Warrants to purchase common stock

 

 

18,145

 

 

 

18,145

 

In addition, during the year ended December 31, 2022, Legacy Q32 issued the Convertible Notes with a principal balance of $30.0 million. As described in Note 11, the Convertible Notes contained conversion features whereby the Convertible Notes and any accrued interest may have converted into either a variable number of shares of common stock or into shares of Series B preferred stock based on a fixed exchange ratio. Any shares of Series B preferred stock issued to settle the Convertible Notes would then be convertible into shares of common stock. The Convertible Notes were excluded from the computation of diluted net loss per share attributable to common stockholders for the year ended December 31, 2023, because including them would have had an anti-dilutive effect. Per the Merger further discussed in Note 1, the Convertible Notes converted into 1,433,410 shares of common stock at the effective date of the Merger.