XML 46 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Income Taxes

18. Income Taxes

For the years ended December 31, 2024 and 2023, the Company recorded current and deferred income tax expense of less than $0.1 million and $0.3 million, respectively. The Company’s effective tax rate of 0% differs from the U.S. statutory tax rate of 21% primarily as a result of the valuation allowance maintained against the Company’s net deferred tax assets.

For financial reporting purposes, loss from operations before income taxes includes the following components (in thousands):

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

Pretax loss:

 

 

 

 

 

 

United States

 

$

(47,716

)

 

$

(53,430

)

Foreign

 

 

4

 

 

 

5

 

Loss before provision for income taxes

 

$

(47,712

)

 

$

(53,425

)

The components of the Company's provision for income taxes are as follows (in thousands):

 

 

Years Ended December 31,

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

316

 

State

 

 

20

 

 

 

1

 

Foreign

 

 

1

 

 

 

1

 

Total current

 

 

21

 

 

 

318

 

Total income tax provision

 

$

21

 

 

$

318

 

A reconciliation of income tax expense (benefit) computed at the statutory federal income tax rate to income taxes as reflected in the financial statements is as follows:

 

 

Years Ended December 31,

 

2024

 

2023

Federal income tax expense at statutory rate

 

 

21.0

 

%

 

 

21.0

 

%

State income taxes, net of federal benefit

 

 

9.1

 

 

 

 

5.9

 

 

Permanent differences

 

 

(0.8

)

 

 

 

(1.0

)

 

Stock-based compensation expense

 

 

1.3

 

 

 

 

(0.2

)

 

Gain/loss on convertible note conversion

 

 

7.1

 

 

 

 

 

 

Convertible note revaluation

 

 

0.7

 

 

 

 

(1.8

)

 

Research and development tax credits

 

 

3.8

 

 

 

 

3.1

 

 

Change in valuation allowance

 

 

(42.2

)

 

 

 

(27.6

)

 

Effective income tax rate

 

 

 

%

 

 

(0.6

)

%

Deferred taxes are recognized for temporary differences between the basis of assets and liabilities for financial statement and income tax purposes. The significant components of the Company’s deferred tax assets and liabilities consisted of the following (in thousands):

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Federal net operating loss carryforwards

 

$

25,468

 

 

$

13,412

 

State net operating loss carryforwards

 

 

7,086

 

 

 

3,500

 

Contingent liability

 

 

14,801

 

 

 

14,876

 

Accruals and reserves

 

 

743

 

 

 

818

 

Capitalized intangible assets

 

 

3,591

 

 

 

2,828

 

Tax credit carryforwards

 

 

7,978

 

 

 

5,762

 

Capitalized R&D expenditures

 

 

46,552

 

 

 

13,546

 

Lease liability

 

 

1,682

 

 

 

1,835

 

Stock compensation and other

 

 

733

 

 

 

544

 

Total gross deferred tax assets before valuation allowance

 

 

108,634

 

 

 

57,121

 

Less: Valuation allowance

 

 

(106,876

)

 

 

(55,078

)

Net deferred tax assets

 

 

1,758

 

 

 

2,043

 

Deferred tax liabilities:

 

 

 

 

 

 

Fixed assets

 

 

(218

)

 

 

(339

)

Right of use asset

 

 

(1,540

)

 

 

(1,704

)

Net deferred tax assets

 

$

 

 

$

 

The Company had gross deferred tax assets before valuation allowances of $108.6 million and $57.1 million as of December 31, 2024 and 2023, respectively, principally attributable to net operating losses, the contingent liability and capitalized R&D expenditures. The Company has provided a valuation allowance for the full amount of the deferred tax assets as, based on all available evidence, it is considered more likely than not that all the recorded deferred tax assets will not be realized in a future period. The Company recorded an increase to the valuation allowance of $51.8 million during the year ended December 31, 2024 as a result of the 2024 book losses and the Merger with Homology.

As of December 31, 2024, the Company has $121.3 million of federal net operating loss carryforwards which can be carried forward indefinitely, and $112.1 million of state net operating loss carryforwards that expire at various dates beginning in 2040.

Subject to the limitations described below, as of December 31, 2024, the Company had federal and state research and development tax credit carryforwards of $6.2 million and $2.3 million, respectively available to reduce future tax liabilities which start to expire in 2038. The Company has generated federal and state research and development credits but has not conducted a study to document the qualified activity. This study may result in an adjustment to the Company’s research and development credit carryforwards; however, until a study is completed, and any adjustment is known, no amounts are being presented as uncertain tax position. A full valuation allowance has been provided against the Company’s research and development credits and, if an adjustment is required, this adjustment would be offset by an adjustment to the deferred tax asset established for the research and development credit carryforwards and the valuation allowance.

Realization of the future tax benefits is dependent on many factors, including the Company’s ability to generate taxable income within the net operating loss carryforward period. Under the provisions of the Internal Revenue Code, the net operating loss and tax credit carryforwards are subject to review and possible adjustment by the Internal Revenue Service (IRS) and state tax authorities. Net operating loss and tax credit carryforwards may become subject to an annual limitation in the event of certain cumulative changes in the ownership interest of significant shareholders over a three-year period in excess of 50%, as defined under Sections 382 and 383 of the Internal Revenue Code, respectively, as well as similar state provisions. This could limit the amount of tax attributes that can be utilized annually to offset future taxable income or tax liabilities. The amount of the annual limitation is determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years. The Company has not conducted a study to assess whether a change of control has occurred or whether there have been multiple changes of control since inception due to the significant complexity and cost associated with such a study. If the Company has experienced a change of control, as defined by Section 382 of the Internal Revenue Code, at any time since inception, utilization of the net operating loss carryforwards or research and development tax credit carryforwards would be subject to an annual limitation under Section 382 of the Internal Revenue Code, which is determined by first multiplying the value of the Company’s stock at the time of the ownership change by the applicable long-term-tax-exempt rate, and then could be subject to additional adjustments, as required. Any limitations may result in expiration of a portion of the net operating loss carryforwards or research and development tax credit carryforwards before utilization. Further, until a study is completed by the Company and any limitation is known, no amounts are being presented as an uncertain tax position.

The Company files income tax returns in the United States, Australia and Massachusetts. The statute of limitations for assessment by the IRS and state tax authorities is closed prior to 2021, although carryforward attributes that were generated prior to tax year 2021 may still be adjusted upon examination by the IRS or state tax authorities if they either have been or will be used in a future period. The Company is currently not under examination by the IRS or any other jurisdictions for any tax years. The statute of limitations for assessment by the Australian Taxation Office is four years from the date of return filing. The Company is not currently under examination by the Australian Taxation Office for any tax years.

The Company’s current intention is to permanently reinvest the total amount of its unremitted earnings in the local international jurisdiction. As such, the Company has not provided for taxes on the unremitted earnings of its international subsidiary. As of December 31, 2024, the Company’s foreign subsidiary does not have any unremitted foreign earnings.

The Company establishes reserves for uncertain tax positions based on management’s assessment of exposures associated with tax positions taken on tax return filings. The tax reserves are analyzed periodically, and adjustments are made as events occur to warrant adjustments to the reserve.

As of December 31, 2024, the Company had no gross unrecognized tax benefits. The Company does not expect the unrecognized tax benefits to change significantly over the next 12 months. The Company recognizes both interest and penalties associated with uncertain tax positions as a component of income tax expense. As of December 31, 2024, the Company has no accrued penalties and provisions for interest.