XML 58 R42.htm IDEA: XBRL DOCUMENT v3.21.1
Fresh-Start Accounting - Adjustments Detail (Details)
$ in Thousands
Nov. 30, 2020
USD ($)
Liabilities Subject to Compromise:  
Total liabilities subject to compromise $ (271,110)
Fresh-Start Adjustment, Postconfirmation, Property and Equipment [Abstract]  
Property and equipment 313,972
Oil and gas properties, unproved properties 34,925
Other property and equipment 19,674
Postconfirmation, Property and Equipment, Gross 368,571
Postconfirmation, Accumulated Depreciation and Amortization 0
Property and equipment, net 368,571
Fresh-Start Adjustment, Preconfirmation, Property and Equipment [Abstract]  
Oil and gas properties, proved properties 1,100,211
Oil and gas properties, unproved properties 77,382
Other property and equipment 21,862
Preconfirmation, Property and Equipment, Gross 1,199,455
Less accumulated depreciation, depletion, amortization and impairment (734,231)
Property and equipment, net 465,224
Reorganization Adjustments  
Net change in cash and cash equivalents:  
Payment of Predecessor Senior Secured Credit Facility interest and fees (764)
Payment of deferred financing fees for the Successor Senior Secured Credit Facility and Successor Second-Out Term Loan (4,710)
Payment to fund professional fee escrow (6,815)
Payment of professional fees including success fees (3,373)
Payment of bank fees (90)
Cash and cash equivalents (30,752)
Net change in other non-current assets:  
Payment of deferred financing fees for the Senior Secured Credit Facility and Successor Second Out Term Loan 4,710
Elimination of deferred financing fees on the Predecessor Senior Secured Credit Facility (172)
Other non-current assets 4,538
Net change in other current liabilities:  
Accrual of professional fees (success fees) 4,715
Payment of Predecessor Senior Secured Credit Facility interest and fees (764)
Net change in other current liabilities 3,951
Net change in current maturities of long-term debt:  
Net change in current maturities of long-term debt (264,602)
Net change in long-term debt includes the following :  
Net change in long-term debt 249,602
Liabilities Subject to Compromise:  
11.25% Senior Notes (250,000)
Interest on 11.25% Senior Notes (21,094)
Stock compensation liability (15)
Acceleration of unvested predecessor stock compensation on the Effective Date (21)
Predecessor warrant liability (1)
Total liabilities subject to compromise (271,131)
Less: Distribution of Successor ordinary shares to creditors 88,199
Less: Distribution of Successor warrants to creditors 1,089
Gain on settlement of liabilities subject to compromise (181,843)
Net Change in Accumulated Deficit:  
Gain on settlement of liabilities subject to compromise 181,843
Acceleration of Predecessor stock compensation awards (21)
Accrual of professional fees (success fee) (4,715)
Payment of professional fees (success fee) (1,375)
Elimination of deferred financing fees on the Predecessor Senior Secured Credit Facility (172)
Payment of bank fees (90)
Net Change in Accumulated Deficit 175,470
Reorganization Adjustments | Senior Secured Credit Facility | Line of Credit  
Net change in cash and cash equivalents:  
Proceeds from debt 224,602
Reorganization Adjustments | Second-Out Senior Secured Term Loan | Secured Debt  
Net change in cash and cash equivalents:  
Proceeds from debt 60,000
Net change in current maturities of long-term debt:  
Proceeds from Successor Second-Out Term Loan (current portion) 20,000
Net change in long-term debt includes the following :  
Borrowings of debt 40,000
Reorganization Adjustments | Predecessor Senior Secured Credit Facility | Line of Credit  
Net change in cash and cash equivalents:  
Repayments of debt (284,602)
Net change in current maturities of long-term debt:  
Payment of Predecessor Senior Secured Credit Facility (284,602)
Reorganization Adjustments | Successor Senior Secured Credit Facility | Line of Credit  
Net change in cash and cash equivalents:  
Repayments of debt (15,000)
Net change in long-term debt includes the following :  
Borrowings of debt 224,602
Payment of Successor Senior Secured Credit Facility (15,000)
Reorganization Adjustments - Predecessor  
Additional paid in capital:  
Cancellation of Predecessor ordinary and preferred shares 142,655
Total Successor additional paid in capital 138,980
Reorganization Adjustments - Predecessor | Predecessor Preferred Shareholders  
Additional paid in capital:  
Issuance of shares (2,756)
Reorganization Adjustments - Predecessor | Predecessor Ordinary Shareholders  
Additional paid in capital:  
Issuance of shares (919)
Reorganization Adjustments - Successor  
Additional paid in capital:  
Issuance of Successor warrant to holders of the Predecessor Senior Secured Credit Facility 1,089
Total Successor additional paid in capital 92,953
Reorganization Adjustments - Successor | Creditors  
Additional paid in capital:  
Issuance of shares 88,189
Reorganization Adjustments - Successor | Predecessor Preferred Shareholders  
Additional paid in capital:  
Issuance of shares 2,756
Reorganization Adjustments - Successor | Predecessor Ordinary Shareholders  
Additional paid in capital:  
Issuance of shares 919
Fresh Start Adjustments  
Net change in long-term debt includes the following :  
Net change in long-term debt (402)
Additional paid in capital:  
Total Successor additional paid in capital (314,992)
Net Change in Accumulated Deficit:  
Fresh start valuation adjustments (93,282)
Elimination of Predecessor Accumulated Deficit to Additional Paid In Capital 314,992
Net Change in Accumulated Deficit $ 221,710