XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Unaudited Condensed Consolidated Statement of Changes in Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Series A-1 Preferred Stock
Common Stock
Class A Voting Common Stock
Preferred stock
Series A-1 Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2018     24,645,825 91,784    
Beginning balance at Dec. 31, 2018 $ 222,547   $ 142,655   $ 174,379 $ (94,487)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)       2,065    
Stock-based compensation (in shares)     127,818      
Stock-based compensation 627       627  
Net income (loss) (58,564)         (58,564)
Ending balance (in shares) at Mar. 31, 2019     24,773,643 93,849    
Ending balance at Mar. 31, 2019 164,610   $ 142,655   175,006 (153,051)
Beginning balance (in shares) at Dec. 31, 2018     24,645,825 91,784    
Beginning balance at Dec. 31, 2018 222,547   $ 142,655   174,379 (94,487)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (29,058)          
Ending balance (in shares) at Sep. 30, 2019     24,933,853 98,120    
Ending balance at Sep. 30, 2019 194,819   $ 142,655   175,709 (123,545)
Beginning balance (in shares) at Mar. 31, 2019     24,773,643 93,849    
Beginning balance at Mar. 31, 2019 164,610   $ 142,655   175,006 (153,051)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)       2,112    
Stock-based compensation (in shares)     160,210      
Stock-based compensation 703       703  
Net income (loss) 13,289         13,289
Ending balance (in shares) at Jun. 30, 2019     24,933,853 95,961    
Ending balance at Jun. 30, 2019 178,602   $ 142,655   175,709 (139,762)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)       2,159    
Net income (loss) 16,217         16,217
Ending balance (in shares) at Sep. 30, 2019     24,933,853 98,120    
Ending balance at Sep. 30, 2019 194,819   $ 142,655   175,709 (123,545)
Beginning balance (in shares) at Dec. 31, 2019     24,945,594 100,328    
Beginning balance at Dec. 31, 2019 120,887   $ 142,655   175,738 (197,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)       2,257    
Stock-based compensation (in shares)     308,435      
Stock-based compensation 240       240  
Net income (loss) (110,791)         (110,791)
Ending balance (in shares) at Mar. 31, 2020     25,254,029 102,585    
Ending balance at Mar. 31, 2020 10,336   $ 142,655   175,978 (308,297)
Beginning balance (in shares) at Dec. 31, 2019     24,945,594 100,328    
Beginning balance at Dec. 31, 2019 120,887   $ 142,655   175,738 (197,506)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)   4,565        
Net income (loss) (186,186)          
Ending balance (in shares) at Sep. 30, 2020     25,312,211 104,893    
Ending balance at Sep. 30, 2020 (65,025)   $ 142,655   176,012 (383,692)
Beginning balance (in shares) at Mar. 31, 2020     25,254,029 102,585    
Beginning balance at Mar. 31, 2020 10,336   $ 142,655   175,978 (308,297)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Payment-in-kind dividends (in shares)       2,308    
Stock-based compensation (in shares)     58,182      
Stock-based compensation 28       28  
Net income (loss) (40,593)         (40,593)
Ending balance (in shares) at Jun. 30, 2020     25,312,211 104,893    
Ending balance at Jun. 30, 2020 (30,229)   $ 142,655   176,006 (348,890)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Stock-based compensation 6       6  
Net income (loss) (34,802)         (34,802)
Ending balance (in shares) at Sep. 30, 2020     25,312,211 104,893    
Ending balance at Sep. 30, 2020 $ (65,025)   $ 142,655   $ 176,012 $ (383,692)