XML 53 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Unaudited Condensed Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Class A Voting Common Stock
Series A-1 Preferred Stock
Additional Paid-in Capital
Accumulated Deficit
Beginning balance (in shares) at Dec. 31, 2017   24,506,647 83,968    
Beginning balance at Dec. 31, 2017 $ 203,690 $ 142,655   $ 174,871 $ (113,836)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     1,889    
Issued pursuant to stock based compensation plan (in shares)   127,666      
Issued pursuant to stock-based compensation plan (610)     (610)  
Stock-based compensation 216     216  
Net income (loss) (16,537)       (16,537)
Ending balance (in shares) at Mar. 31, 2018   24,634,313 85,857    
Ending balance at Mar. 31, 2018 186,759 $ 142,655   174,477 (130,373)
Beginning balance (in shares) at Dec. 31, 2017   24,506,647 83,968    
Beginning balance at Dec. 31, 2017 203,690 $ 142,655   174,871 (113,836)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (57,840)        
Ending balance (in shares) at Sep. 30, 2018   24,637,127 89,764    
Ending balance at Sep. 30, 2018 145,438 $ 142,655   174,459 (171,676)
Beginning balance (in shares) at Mar. 31, 2018   24,634,313 85,857    
Beginning balance at Mar. 31, 2018 186,759 $ 142,655   174,477 (130,373)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     1,932    
Issued pursuant to stock based compensation plan (in shares)   2,814      
Issued pursuant to stock-based compensation plan (17)     (17)  
Stock-based compensation 9     9  
Net income (loss) (21,593)       (21,593)
Ending balance (in shares) at Jun. 30, 2018   24,637,127 87,789    
Ending balance at Jun. 30, 2018 165,158 $ 142,655   174,469 (151,966)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     1,975    
Retirement of Class B Common Stock (10)     (10)  
Net income (loss) (19,710)       (19,710)
Ending balance (in shares) at Sep. 30, 2018   24,637,127 89,764    
Ending balance at Sep. 30, 2018 145,438 $ 142,655   174,459 (171,676)
Beginning balance (in shares) at Dec. 31, 2018   24,645,825 91,784    
Beginning balance at Dec. 31, 2018 222,547 $ 142,655   174,379 (94,487)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     2,065    
Issued pursuant to stock based compensation plan (in shares)   127,818      
Issued pursuant to stock-based compensation plan 627     627  
Net income (loss) (58,564)       (58,564)
Ending balance (in shares) at Mar. 31, 2019   24,773,643 93,849    
Ending balance at Mar. 31, 2019 164,610 $ 142,655   175,006 (153,051)
Beginning balance (in shares) at Dec. 31, 2018   24,645,825 91,784    
Beginning balance at Dec. 31, 2018 222,547 $ 142,655   174,379 (94,487)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     6,336    
Net income (loss) (29,058)        
Ending balance (in shares) at Sep. 30, 2019   24,933,853 98,120    
Ending balance at Sep. 30, 2019 194,819 $ 142,655   175,709 (123,545)
Beginning balance (in shares) at Mar. 31, 2019   24,773,643 93,849    
Beginning balance at Mar. 31, 2019 164,610 $ 142,655   175,006 (153,051)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     2,112    
Issued pursuant to stock based compensation plan (in shares)   160,210      
Issued pursuant to stock-based compensation plan 703     703  
Net income (loss) 13,289       13,289
Ending balance (in shares) at Jun. 30, 2019   24,933,853 95,961    
Ending balance at Jun. 30, 2019 178,602 $ 142,655   175,709 (139,762)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Payment-in-kind dividends (in shares)     2,159    
Net income (loss) 16,217       16,217
Ending balance (in shares) at Sep. 30, 2019   24,933,853 98,120    
Ending balance at Sep. 30, 2019 $ 194,819 $ 142,655   $ 175,709 $ (123,545)