XML 54 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2017 and 2016, for each fair value hierarchy level:

 

 

 

Fair Value Measurements Using

 

In thousands

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

December 31, 2017

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 

 

$

472

 

 

$

 

 

$

472

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 

 

 

(22,138

)

 

 

 

 

 

(22,138

)

Equity warrant liability

 

 

 

 

 

 

 

 

(508

)

 

 

(508

)

Equity warrant liability - related parties

 

 

 

 

 

 

 

 

(963

)

 

 

(963

)

Stock appreciation rights

 

 

 

 

 

 

 

 

(314

)

 

 

(314

)

Total

 

$

 

 

$

(21,666

)

 

$

(1,785

)

 

$

(23,451

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 

 

$

1,730

 

 

$

 

 

$

1,730

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 

 

 

(4,110

)

 

 

 

 

 

(4,110

)

Equity warrant liability

 

 

 

 

 

 

 

 

(1,565

)

 

 

(1,565

)

Equity warrant liability - related parties

 

 

 

 

 

 

 

 

(2,994

)

 

 

(2,994

)

Total

 

$

 

 

$

(2,380

)

 

$

(4,559

)

 

$

(6,939

)

 

Summary of Changes in Fair Value for the Level 3 Liabilities

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 liability for the year ended December 31, 2017.

 

In thousands

 

Equity Warrant

Liability

 

 

Stock Appreciation

Rights

 

 

Total

 

Balance at December 31, 2016

 

$

(4,559

)

 

$

 

 

$

(4,559

)

Purchases, sales, issuances and settlements (net)

 

 

 

 

 

(72

)

 

 

(72

)

Unrealized gains/(losses)

 

 

3,088

 

 

 

(242

)

 

 

2,846

 

Balance at December 31, 2017

 

$

(1,471

)

 

$

(314

)

 

$

(1,785

)