XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016, for each fair value hierarchy level:

 

 

Fair Value Measurements Using

 

 

 

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant

Other

Observable

Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

 

Total

 

September 30, 2017 (Unaudited)

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 

 

$

3,894

 

 

$

 

 

$

3,894

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 

 

 

(4,663

)

 

 

 

 

 

(4,663

)

Equity warrant liability

 

 

 

 

 

 

 

 

(439

)

 

 

(439

)

Equity warrant liability - related parties

 

 

 

 

 

 

 

 

(834

)

 

 

(834

)

Stock appreciation rights

 

 

 

 

 

 

 

 

(189

)

 

 

(189

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

(769

)

 

$

(1,462

)

 

$

(2,231

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

$

 

 

$

1,730

 

 

$

 

 

$

1,730

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives

 

 

 

 

 

(4,110

)

 

 

 

 

 

(4,110

)

Equity warrant liability

 

 

 

 

 

 

 

 

(1,565

)

 

 

(1,565

)

Equity warrant liability - related parties

 

 

 

 

 

 

 

 

(2,994

)

 

 

(2,994

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

(2,380

)

 

$

(4,559

)

 

$

(6,939

)

 

Summary of Changes in Fair Value for the Level 3 Liabilities

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 liabilities for the nine months ended September 30, 2017, in thousands.

 

 

 

Equity Warrant Liability

 

 

Stock Appreciation Rights

 

 

Total

 

 

 

(Unaudited)

 

Balance at December 31, 2016

 

$

(4,559

)

 

$

 

 

$

(4,559

)

Purchases, sales, issuances and settlements (net)

 

 

 

 

 

(72

)

 

 

(72

)

Realized gains/(losses)

 

 

 

 

 

 

 

 

 

Unrealized gains/(losses)

 

 

3,286

 

 

 

(117

)

 

 

3,169

 

Balance at September 30, 2017

 

$

(1,273

)

 

$

(189

)

 

$

(1,462

)