XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Divestitures (Tables)
9 Months Ended
Sep. 30, 2017
Business Combinations [Abstract]  
Pro Forma Operating Results

 

 

Three months ended September 30, 2017

 

 

Lonestar

 

 

Marquis

 

 

Battlecat

 

 

Pro Forma Adjustments

 

 

Pro Forma Lonestar

 

Revenues

$

26,883

 

 

$

 

 

$

 

 

$

 

 

$

26,883

 

Net income (loss) attributable to common stockholders

 

(8,585

)

 

 

 

 

 

 

 

 

 

 

 

(8,585

)

Net income (loss) per common share, basic and diluted

 

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2016

 

 

Lonestar

 

 

Marquis

 

 

Battlecat

 

 

Pro Forma Adjustments

 

 

Pro Forma Lonestar

 

Revenues

$

15,538

 

 

$

7,318

 

 

$

1,090

 

 

$

 

 

$

23,946

 

Net income (loss) attributable to common stockholders

 

(11,260

)

 

 

4,127

 

 

 

516

 

 

 

(5,470

)

 

 

(12,088

)

Net income (loss) per common share, basic and diluted

 

(1.44

)

 

 

 

 

 

 

 

 

 

 

 

(1.54

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2017

 

 

Lonestar

 

 

Marquis

 

 

Battlecat

 

 

Pro Forma Adjustments

 

 

Pro Forma Lonestar

 

Revenues

$

62,634

 

 

$

11,983

 

 

$

1,802

 

 

$

 

 

$

76,419

 

Net income (loss) attributable to common stockholders

 

(28,977

)

 

 

7,688

 

 

 

603

 

 

 

922

 

 

 

(19,764

)

Net income (loss) per common share, basic and diluted

 

(1.33

)

 

 

 

 

 

 

 

 

 

 

 

(0.91

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2016

 

 

Lonestar

 

 

Marquis

 

 

Battlecat

 

 

Pro Forma Adjustments

 

 

Pro Forma Lonestar

 

Revenues

$

44,537

 

 

$

22,234

 

 

$

2,919

 

 

$

 

 

$

69,690

 

Net income (loss) attributable to common stockholders

 

(35,401

)

 

 

12,029

 

 

 

1,617

 

 

 

(10,561

)

 

 

(32,317

)

Net income (loss) per common share, basic and diluted

 

(4.64

)

 

 

 

 

 

 

 

 

 

 

 

(4.24

)