XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Current assets    
Cash and cash equivalents $ 6,568 $ 6,068
Accounts receivable:    
Oil, natural gas liquid and natural gas sales 6,054 4,680
Joint interest owners and other, net 1,648 867
Related parties   847
Derivative financial instruments 7,823 1,730
Prepaid expenses and other 5,445 2,631
Total current assets 27,538 16,823
Oil and gas properties, net, using the successful efforts method of accounting 545,489 439,228
Other property and equipment, net 2,608 1,421
Derivative financial instruments 2,681  
Other noncurrent assets 3,963 1,561
Restricted certificates of deposit 76 76
Total assets 582,355 459,109
Current liabilities    
Accounts payable 10,346 14,894
Accounts payable – related parties 176 1,135
Oil, natural gas liquid and natural gas sales payable 6,153 3,568
Accrued liabilities 23,083 9,947
Accrued liabilities – related parties 472 224
Derivative financial instruments 120 2,985
Total current liabilities 40,350 32,753
Long-term debt 267,203 204,122
Long-term debt - related parties   3,400
Deferred tax liability 27,035 38,020
Other non-current liabilities 6,201 6,052
Equity warrant liability 577 1,565
Equity warrant liability - related parties 1,098 2,994
Asset retirement obligations 5,019 2,683
Derivative financial instruments 1,284 1,125
Total liabilities 348,767 292,714
Commitments and contingencies
Stockholders’ equity    
Additional paid-in capital 102,107 87,260
Accumulated deficit (83,909) (63,517)
Total stockholders’ equity 160,853 166,395
Total liabilities and stockholders’ equity 582,355 459,109
Series A-2 Convertible Participating Preferred Stock    
Mezzanine equity    
Series A-2 convertible participating preferred stock, $0.001 par value, 74,600 issued and outstanding at June 30, 2017 and 0 issued and outstanding at December 31, 2016 72,735  
Class A Voting Common Stock    
Stockholders’ equity    
Common stock 142,652 $ 142,652
Series A-1 and Series B Convertible Participating Preferred Stock    
Stockholders’ equity    
Series A-1 convertible participating preferred stock, $0.001 par value and Series B convertible participating preferred stock, $0.001 par value, 5,400 shares and 2,684,632 shares issued and outstanding at June 30, 2017, respectively, 0 and 0 issued and outstanding at December 31, 2016, respectively 3  
Total stockholders’ equity $ 3