XML 23 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Operations & Comprehensive (Loss) Income - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Revenues            
Oil sales $ 12,285,000 $ 18,849,000 $ 36,404,000 $ 56,408,000 $ 70,739,269 $ 104,233,379
Natural gas sales 2,190,000 1,612,000 5,448,000 4,091,000 6,823,019 7,589,599
Natural gas liquid sales 1,063,000 416,000 2,685,000 1,538,000 1,928,068 3,803,582
Total revenues 15,538,000 20,877,000 44,537,000 62,037,000 79,490,356 115,626,560
Costs and expenses            
Lease operating and gas gathering 4,006,000 4,616,000 12,764,000 12,666,000 17,853,428 16,631,611
Production, ad valorem, and severance taxes 907,000 1,376,000 3,046,000 4,203,000 4,981,826 7,123,332
Rig standby expense 364,000 10,000 2,261,000 10,000    
Depletion, depreciation, and amortization 10,665,000 13,823,000 38,301,000 39,861,000 58,827,705 40,521,546
Accretion of asset retirement obligations 53,000 53,000 160,000 160,000 214,335 201,076
Loss (gain) on sale of oil and gas properties 53,000   (1,478,000) 625,000    
Impairment of oil and gas properties 29,144,000   31,082,000   28,622,961 5,478,264
Stock-based compensation 122,000 880,000 313,000 1,746,000 2,585,111 1,938,400
General and administrative 2,870,000 2,399,000 8,501,000 7,095,000 10,824,845 8,913,052
Other expense 1,000 18,000 1,045,000 53,000    
Total costs and expenses 48,185,000 23,175,000 95,995,000 66,419,000 123,910,211 80,807,281
Income (loss) from operations (32,647,000) (2,298,000) (51,458,000) (4,382,000) (44,419,855) 34,819,279
Other income (expense)            
Interest expense (7,345,000) (6,666,000) (19,644,000) (18,485,000) (24,576,993) (19,949,359)
Gain on disposal of bonds 29,363,000   29,363,000      
Unrealized loss on warrants (611,000)   (611,000)      
Gain (loss) on derivative financial instruments 1,664,000 19,481,000 (3,405,000) 18,956,000 27,608,534 43,972,245
Other income (expense)         (1,065,539) 55,187
Total other income, net 23,071,000 12,815,000 5,703,000 471,000 1,966,002 24,078,073
(Loss) income before income taxes (9,576,000) 10,517,000 (45,755,000) (3,911,000) (42,453,853) 58,897,352
Income tax (expense) benefit (1,684,000) (3,931,000) 10,354,000 1,419,000 15,120,888 (22,431,722)
Net (loss) income $ (11,260,000) $ 6,586,000 $ (35,401,000) $ (2,492,000) $ (27,332,965) $ 36,465,630
Net (loss) income per common share-basic and diluted $ (1.44) $ 0.88 $ (4.64) $ (0.33)    
Net income (loss) per common share-basic $ (1.44) $ 0.88 $ (4.64) $ (0.33) $ (1.82) $ 2.49
Weighted average common shares outstanding-basic and diluted 7,842,586 7,522,025 7,629,896 7,522,025    
Net income (loss) per common share-diluted $ (1.44) $ 0.88 $ (4.64) $ (0.33) $ (1.82) $ 2.42
Weighted average common shares outstanding-basic 7,842,586 7,522,025 7,629,896 7,522,025 15,044,051 14,661,004
Weighted average common shares outstanding-diluted 7,842,586 7,522,025 7,629,896 7,522,025 15,044,051 15,069,610
Other comprehensive (loss) income:            
Net (loss) income $ (11,260,000) $ 6,586,000 $ (35,401,000) $ (2,492,000) $ (27,332,965) $ 36,465,630
Foreign currency translation adjustments (13,000) (30,000) (29,000) (29,000) 12,267 (404,038)
Comprehensive (loss) income $ (11,273,000) $ 6,556,000 $ (35,430,000) $ (2,521,000) $ (27,320,698) $ 36,061,592