XML 35 R25.htm IDEA: XBRL DOCUMENT v3.24.1.u1
NATURE OF OPERATIONS - Description of Restatement Tables (Statement of Operations) (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Error Corrections and Prior Period Adjustments Restatement    
Revenues $ (23,385,998) $ (24,360,685)
Cost of Revenue 8,703,894 7,050,898
G&A 10,207,544 9,605,375
Sales and Marketing 13,013,676 12,486,458
R&D 5,779,920 4,667,593
Change in fair value of warrant investments 11,409 1,459,326
Impairment in value of shares received for fees 2,125,211 169,520
Other expense (income), net (144,290) (188,684)
Income taxes 67,112 63,563
Net Loss $ (16,375,478) (9,341,230)
Previously Reported    
Error Corrections and Prior Period Adjustments Restatement    
Revenues   (24,360,685)
Cost of Revenue   6,368,629
G&A   8,723,615
Sales and Marketing   12,478,887
R&D   4,667,593
Change in fair value of warrant investments   169,520
Impairment in value of shares received for fees   21,863
Other expense (income), net   (188,684)
Income taxes   63,563
Net Loss   7,944,301
Adjustment    
Error Corrections and Prior Period Adjustments Restatement    
Cost of Revenue   682,269
G&A   881,760
Sales and Marketing   7,571
Change in fair value of warrant investments   1,289,806
Impairment in value of shares received for fees   (1,464,477)
Net Loss   1,396,929
As Restated    
Error Corrections and Prior Period Adjustments Restatement    
Revenues   (24,360,685)
Cost of Revenue   7,050,898
G&A   9,605,375
Sales and Marketing   12,486,458
R&D   4,667,593
Change in fair value of warrant investments   1,459,326
Impairment in value of shares received for fees   (1,442,614)
Other expense (income), net   (188,684)
Income taxes   63,563
Net Loss   $ 9,341,230