XML 34 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
NATURE OF OPERATIONS - Description of Restatement Tables (Balance Sheet) (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2021
Current assets:      
Cash $ 15,460,469 $ 12,656,298  
Marketable securities 1,856 1,856  
AR, Net 678,672 193,696  
Other current assets 1,304,301 720,767  
Total current assets 17,445,298 13,572,617  
PPE 109,141 119,723  
Investments - warrants 206,895 195,487  
Investments - stock 7,943,817 8,623,212  
Investments - Collectibles 2,984,699 2,446,121  
Investments - RE 2,136,628 2,136,628  
Intangible assets 20,000 21,892,192  
Other assets 66,603 42,138  
Total assets 30,913,081 53,594,391  
Liabilities      
AP (284,371) (278,691)  
Accrued liabilities (2,785,500) (4,456,756)  
Deferred revenue (2,715,422) (3,520,150)  
Total current liabilities 5,785,293 8,255,597  
Equity      
Common stock, value (332) (343)  
Retained Earnings (28,206,052) (44,637,430)  
Total stockholders' equity 25,127,789 45,338,794 $ 27,914,634
Series A Preferred Stock      
Equity      
Preferred stock value (5,286,667) (5,286,667)  
Series T Preferred Stock      
Equity      
Preferred stock value (983,634) (983,634)  
Series Seed Preferred Stock      
Equity      
Preferred stock value (1,706,756) $ (1,706,756)  
Previously Reported      
Current assets:      
Cash 15,460,469    
Marketable securities 1,856    
AR, Net 702,257    
Other current assets 1,953,756    
Total current assets 18,118,338    
PPE 109,141    
Investments - warrants 1,496,701    
Investments - stock 6,479,340    
Investments - Collectibles 3,072,227    
Investments - RE 2,136,628    
Intangible assets 20,000    
Other assets 66,603    
Total assets 31,498,978    
Liabilities      
AP (284,371)    
Accrued liabilities (1,760,920)    
Deferred revenue (2,715,422)    
Total current liabilities 4,760,713    
Equity      
Common stock, value (332)    
APIC (45,639,151)    
NCI 13,251    
Retained Earnings 26,865,024    
Total stockholders' equity (26,738,265)    
Previously Reported | Series A Preferred Stock      
Equity      
Preferred stock value (5,286,667)    
Previously Reported | Series T Preferred Stock      
Equity      
Preferred stock value (983,634)    
Previously Reported | Series Seed Preferred Stock      
Equity      
Preferred stock value (1,706,756)    
Adjustment      
Current assets:      
AR, Net (23,585)    
Other current assets (649,455)    
Total current assets (673,040)    
Investments - warrants (1,289,806)    
Investments - stock 1,464,477    
Investments - Collectibles (87,528)    
Total assets (585,897)    
Liabilities      
Accrued liabilities (1,024,580)    
Total current liabilities 1,024,580    
Equity      
APIC 213,548    
Retained Earnings 1,396,929    
Total stockholders' equity 1,610,477    
As Restated      
Current assets:      
Cash 15,460,469    
Marketable securities 1,856    
AR, Net 678,672    
Other current assets 1,304,301    
Total current assets 17,445,298    
PPE 109,141    
Investments - warrants 206,895    
Investments - stock 7,943,817    
Investments - Collectibles 2,984,699    
Investments - RE 2,136,628    
Intangible assets 20,000    
Other assets 66,603    
Total assets 30,913,081    
Liabilities      
AP (284,371)    
Accrued liabilities (2,785,500)    
Deferred revenue (2,715,422)    
Total current liabilities 5,785,293    
Equity      
Common stock, value (332)    
APIC (45,425,603)    
NCI 13,251    
Retained Earnings 28,261,953    
Total stockholders' equity (25,127,788)    
As Restated | Series A Preferred Stock      
Equity      
Preferred stock value (5,286,667)    
As Restated | Series T Preferred Stock      
Equity      
Preferred stock value (983,634)    
As Restated | Series Seed Preferred Stock      
Equity      
Preferred stock value $ (1,706,756)