XML 32 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Summary of provision for income tax expense (benefit)

The provision for income tax expense (benefit) consists of the following:

​

​

​

​

​

Current income tax expense (benefit)

-

Deferred income tax expense (benefit)

-

Total income tax expense (benefit)

-

​

Effective Rate Reconciliation:

​

​

​

Pre-Tax income (loss)

(16,308,366)

Summary of reconciliations of the expected income tax expense (benefit) and the actual income tax expense (benefit)

​

​

​

​

Expected Federal income tax expense (benefit)

(3,424,757)

21.00%

State income tax expense (benefit)

(1,141,586)

7.00%

Stock option compensation

926,072

-5.68%

Section 162(m) Limitation

364,000

-2.23%

Other permanent differences

(3,577)

0.02%

Prior Year True-Up Adjustments

(3,117,890)

19.12%

Change in Valuation Allowance

6,397,738

-39.23%

Total income tax expense (benefit)

-

​

Summary of Net deferred income tax assets (liabilities)

​

​

​

​

​

​

2023

​

2022

Deferred tax assets (liabilities)

​

​

​

Net Operating Loss Carryovers

5,457,368

​

2,987,090

Credit Carryovers

2,127,544

​

-

Capitalized Reserch and Development

1,752,064

​

-

Reserves and Allowances

50,229

​

22,195

Capital Loss Carryover

21,557

​

-

Depreciation

1,922

​

3,662

Deferred Tax Assets

9,410,684

​

3,012,947

Less: Valuation Allowance

(9,410,684)

​

(3,012,947)

Net Deferred Tax Assets

-

​

-