253G2 1 tv483825_253g2.htm 253G2

 

Supplement filed pursuant to Rule 253(g)(2)

File No. 024-10738

 

Attached please find preliminary unaudited 2017 consolidated financial information for StartEngine Crowdfunding Inc. and subsidiaries. The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.

 

 

 

 

StartEngine Crowdfunding Inc.

Consolidated Balance Sheet

(Unaudited)

 

   December 31, 
   2017 
ASSETS     
Current Assets     
Cash  $996,075 
Available-for-sale securities   1,566,192 
Accounts receivable, net of allowance   257,624 
Investment - warrants   154,028 
Other current assets   27,885 
Total Current Assets   3,001,804 
      
Property and equipment, net   7,005 
Intangible assets   20,000 
Other assets   20,950 
Total Assets  $3,049,759 
      
LIABILITIES & STOCKHOLDERS' EQUITY     
      
Current Liabilities     
Accounts payable  $163,627 
Accrued liabilities   136,061 
Deferred revenue   249,425 
Total Current Liabilities   549,113 
      
Stockholders' Equity     
Series A preferred stock   5,566,473 
Series Seed preferred stock   1,750,000 
Common stock   644 
Additional paid-in capital   1,544,189 
Accumulated other comprehensive loss   (34,131)
Accumulated deficit   (6,326,529)
Total Stockholders' Equity   2,500,646 
      
Total Liabilities & Stockholders' Equity  $3,049,759 

 

The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.

 

 

 

 

StartEngine Crowdfunding Inc.

Consolidated Statement of Operations

(Unaudited)

   

   For the Year Ended 
   December 31, 
   2017 
Revenues  $2,053,737 
Cost of revenues   596,479 
Gross Profit   1,457,258 
      
Operating Expenses     
General and administrative   1,980,203 
Sales and marketing   1,049,812 
Research and development   314,047 
Total Operating Expenses   3,344,062 
Operating Loss   (1,886,804)
      
Other (Income) Expense     
Other income   (26,052)
Other expense   96,730 
      
Loss Before Income Taxes   (1,957,482)
Provision for income taxes   8,621 
Net Loss  $(1,966,103)

 

The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.

 

 

 

 

StartEngine Crowdfunding Inc.

Consolidated Statement of Cash Flows

(Unaudited)

   

   For the Year Ended 
   December 31, 
   2017 
     
Cash Flow From Operating Activities:  $(1,966,103)
Net loss     
Adjustments to reconcile net loss to cash flows provided by operating activities:   2,517 
Depreciation   92,560 
Stock-based compensation   (96,496)
Fair value of warrants received   30,700 
Bad debt expense   17,630 
Change in fair value of warrant - investments     
Changes in operating assets and liabilities:   (190,746)
Accounts receivable   (19,000)
Other assets   145,033 
Accounts payable   9,192 
Accrued liabilities   249,425 
Deferred revenue   (1,725,288)
Net cash used in operating activities     
      
Cash Flow From Investing Activities:   (2,294)
Purchase of property and equipment   1,150,049 
Available-for-sale securities   1,147,755 
Net cash provided by investing activities     
      
Cash Flow From Financing Activities:   1,515,610 
Proceeds from sale of common stock   (91,179)
Offering costs   1,424,431 
Net cash provided by financing activities     
    846,898 
Increase in cash and cash equivalents   149,177 
Cash and equivalents, beginning of year  $996,075 
Cash and equivalents, end of year     

 

The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.

 

 

 

 

StartEngine Crowdfunding Inc.

Consolidated Statement of Stockholders’ Equity

(Unaudited)

 

   Series A Preferred Stock   Series Seed Preferred Stock   Common Stock                 
   Shares   Amount   Shares   Amount   Shares   Amount  

Additional

Paid-in

Capital

  

Accumulated

Other

Comprehensive

Loss

  

Accumulated

Deficit

   Total 
Balance at December 31, 2016   3,254,261   $5,566,473    3,500,000   $1,750,000    6,414,167   $641   $27,201   $(104,463)  $(4,360,426)  $2,879,426 
Sale of common stock                       340,334    3    1,515,607              1,515,610 
Offering costs                                 (91,179)             (91,179)
Stock option compensation                                 92,560              92,560 
Net loss                                           (1,966,103)   (1,966,103)
Other comprehensive income                                      70,332         70,332 
Balance at December 31, 2017   3,254,261   $5,566,473    3,500,000   $1,750,000    6,754,501   $644   $1,544,189   $(34,131)  $(6,326,529)  $2,500,646 

 

The following information includes preliminary data and financial information with respect to our results for 2017. This information has not been audited or reviewed, and when such audit or review takes place, we may need to make adjustments, which may be significant. Additionally, these preliminary results do not include footnotes which are an essential part of any complete financial statement. We are not required to file audited financial information for 2017 until 120 days after the end of our fiscal year.