XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net income (loss) $ (923) $ (782)
Adjustments to reconcile loss to net cash used in operating activities:    
Depreciation and amortization 89 84
Share based compensation expenses to employees and non-employees 0 20
Financial expenses related to convertible loans and warrants 127 122
Change in fair value of convertible component in convertible loans (48) 15
Changes in assets and liabilities:    
Decrease (Increase) in other accounts receivable (22) 140
Increase in accounts receivable (20) 0
Decrease (Increase) in trade payables 207 (7)
Decrease (Increase) in other accounts payables 108 28
Net cash used in operating activities (482) (380)
Cash flows from investing activities:    
Decrease (Increase) in short-term deposits 0 626
Purchase of property and equipment. Net 0 (281)
Decrease (increase) in restricted cash 5 0
Net cash used in investing activities 5 345
Cash flows from financing activities:    
Lease payments 0 (13)
Proceeds from convertible loan 36 0
Proceeds from issuance of shares of subsidiary 504 0
Net cash provided (used) by financing activities 540 (13)
Increase (decrease) in cash and cash equivalents and restricted cash 63 (48)
Cash and cash equivalents and restricted cash at the beginning of the year 96 176
Cash and cash equivalents at the end of the period $ 159 $ 128