XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
CONVERTIBLE LOANS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Nov. 01, 2024
Dec. 20, 2022
Jan. 26, 2022
Aug. 07, 2020
Jul. 31, 2020
Jan. 31, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Dec. 31, 2024
Jun. 30, 2020
Oct. 15, 2019
Feb. 21, 2019
Short-Term Debt [Line Items]                          
Convertible Debt, Current             $ 2,412,000   $ 2,412,000 $ 2,249,000      
Director Loan [Member]                          
Short-Term Debt [Line Items]                          
Convertible Debt, Current             130   130 122      
October 2019 Lender [Member]                          
Short-Term Debt [Line Items]                          
Convertible loans             1,501,000   1,501,000        
Debt conversion feature for BCF                 375,000 430,000      
Interest paid   $ 100,000 $ 55,000     $ 100,000              
Financing interest expense             83,000            
August 2020 Loan [Member]                          
Short-Term Debt [Line Items]                          
Convertible loans       $ 200,000             $ 303,000    
Debt conversion feature for BCF                 76,000 138,000      
Maturity date Mar. 31, 2025                        
Interest Expense, Debt             15,000            
Intrinsic value       $ 249,000                  
August 2020 Loan [Member] | Warrants [Member]                          
Short-Term Debt [Line Items]                          
Warrants purchase       50,000                  
Fair value warrants granted       $ 35,000                  
Director Loan [Member]                          
Short-Term Debt [Line Items]                          
Convertible loans         $ 100,000                
Debt conversion feature for BCF                 33,000 58,000      
Intrinsic value         $ 129,000                
Director Loan [Member] | Warrants [Member]                          
Short-Term Debt [Line Items]                          
Warrants purchase         25,000                
Fair value warrants granted         $ 18,000                
July 2020 Loan [Member]                          
Short-Term Debt [Line Items]                          
Interest Expense, Debt               $ 8,000          
February 2019 Loan [Member]                          
Short-Term Debt [Line Items]                          
Convertible loans             $ 412,000   412,000 392,000     $ 550,000
Maturity date Mar. 31, 2025                        
Interest Expense, Debt                 22,000        
February 2019 Loan [Member] | Valuation, Market Approach [Member]                          
Short-Term Debt [Line Items]                          
Debt conversion feature for BCF                 239,000        
February 2019 Loan [Member] | Valuation Technique, Monte Carlo Pricing Model [Member]                          
Short-Term Debt [Line Items]                          
Debt conversion feature for BCF                 239,000 $ 144,000      
October 2019 Loan [Member]                          
Short-Term Debt [Line Items]                          
Convertible loans                       $ 1,100,000  
Debt conversion feature for BCF                 $ 375,000        
Maturity date Mar. 31, 2025